Aegis Logistics Limited

AEGISLOG.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

Analyst Price Target

₹0.00▲ 0.0% above current price

Range: ₹0.00 – ₹0.00 · 0 analysts

Based on Wall Street analyst estimates — not a Stockinder prediction.

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders67.5%

Institutions15.0%

Public / Other

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹2,357.00 Cr	₹2,594.00 Cr	₹1,725.00 Cr	₹2,294.00 Cr	₹1,719.00 Cr	₹1,705.00 Cr	₹1,707.00 Cr	₹1,750.00 Cr	₹1,601.00 Cr	₹1,837.00 Cr	₹1,873.00 Cr	₹1,235.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+37.1%	+52.1%	+1.1%	+31.1%	+7.4%	-7.2%	-8.9%	+41.7%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹1,643.00 Cr	₹1,970.00 Cr	₹1,428.00 Cr	₹2,003.00 Cr	₹1,479.00 Cr	₹1,296.00 Cr	₹1,474.00 Cr	₹1,526.00 Cr	₹1,369.00 Cr	₹1,530.00 Cr	₹1,662.00 Cr	₹1,027.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹714.00 Cr	₹624.00 Cr	₹297.00 Cr	₹291.00 Cr	₹240.00 Cr	₹409.00 Cr	₹233.00 Cr	₹224.00 Cr	₹232.00 Cr	₹307.00 Cr	₹212.00 Cr	₹208.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	30.0%	24.0%	17.0%	13.0%	14.0%	24.0%	14.0%	13.0%	15.0%	17.0%	11.0%	17.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹106.00 Cr	₹87.00 Cr	₹81.00 Cr	₹96.00 Cr	₹63.00 Cr	₹65.00 Cr	₹60.00 Cr	₹39.00 Cr	₹44.00 Cr	₹63.00 Cr	₹45.00 Cr	₹44.00 Cr
Other income normal	₹106.00 Cr	₹87.00 Cr	₹81.00 Cr	₹96.00 Cr	₹63.00 Cr	₹65.00 Cr	₹60.00 Cr	₹39.00 Cr	₹44.00 Cr	₹63.00 Cr	₹45.00 Cr	₹44.00 Cr
The cost of servicing the company's debt during the period.	₹48.00 Cr	₹63.00 Cr	₹26.00 Cr	₹24.00 Cr	₹33.00 Cr	₹52.00 Cr	₹51.00 Cr	₹30.00 Cr	₹31.00 Cr	₹29.00 Cr	₹30.00 Cr	₹27.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹53.00 Cr	₹53.00 Cr	₹53.00 Cr	₹52.00 Cr	₹42.00 Cr	₹41.00 Cr	₹37.00 Cr	₹37.00 Cr	₹37.00 Cr	₹33.00 Cr	₹34.00 Cr	₹34.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹719.00 Cr	₹596.00 Cr	₹299.00 Cr	₹310.00 Cr	₹228.00 Cr	₹381.00 Cr	₹204.00 Cr	₹196.00 Cr	₹208.00 Cr	₹307.00 Cr	₹192.00 Cr	₹192.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	24.0%	24.0%	22.0%	21.0%	23.0%	17.0%	22.0%	22.0%	24.0%	23.0%	21.0%	22.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹545.00 Cr	₹455.00 Cr	₹233.00 Cr	₹244.00 Cr	₹175.00 Cr	₹318.00 Cr	₹160.00 Cr	₹152.00 Cr	₹158.00 Cr	₹237.00 Cr	₹152.00 Cr	₹150.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	23.1%	17.5%	13.5%	10.6%	10.2%	18.7%	9.4%	8.7%	9.9%	12.9%	8.1%	12.1%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹13.80	₹11.69	₹5.04	₹5.12	₹3.74	₹8.02	₹3.54	₹3.59	₹3.75	₹5.59	₹3.71	₹3.62

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹8,971.00 Cr	₹8,333.00 Cr	₹6,764.00 Cr	₹7,046.00 Cr	₹8,627.00 Cr	₹4,631.00 Cr	₹3,843.00 Cr	₹7,183.00 Cr	₹5,616.00 Cr	₹4,791.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹1,926.00 Cr	₹1,452.00 Cr	₹1,098.00 Cr	₹923.00 Cr	₹672.00 Cr	₹535.00 Cr	₹388.00 Cr	₹277.00 Cr	₹371.00 Cr	₹266.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹210.00 Cr	₹199.00 Cr	₹152.00 Cr	₹135.00 Cr	₹126.00 Cr	₹79.00 Cr	₹72.00 Cr	₹69.00 Cr	₹51.00 Cr	₹34.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹1,716.00 Cr	₹1,253.00 Cr	₹946.00 Cr	₹788.00 Cr	₹546.00 Cr	₹456.00 Cr	₹316.00 Cr	₹208.00 Cr	₹320.00 Cr	₹232.00 Cr
Operating income as a percentage of revenue.	19.1%	15.0%	14.0%	11.2%	6.3%	9.8%	8.2%	2.9%	5.7%	4.8%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹370.00 Cr	₹326.00 Cr	₹208.00 Cr	₹190.00 Cr	₹187.00 Cr	₹39.00 Cr	₹37.00 Cr	₹33.00 Cr	₹8.00 Cr	₹8.00 Cr
Exceptional items	–	₹28.00 Cr	₹2.00 Cr	₹12.00 Cr	₹12.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Other income normal	–	₹298.00 Cr	₹206.00 Cr	₹178.00 Cr	₹175.00 Cr	₹39.00 Cr	₹37.00 Cr	₹33.00 Cr	₹8.00 Cr	₹8.00 Cr
The cost of servicing the company's debt during the period.	₹161.00 Cr	₹146.00 Cr	₹165.00 Cr	₹116.00 Cr	₹88.00 Cr	₹22.00 Cr	₹17.00 Cr	₹33.00 Cr	₹26.00 Cr	₹15.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹1,925.00 Cr	₹1,433.00 Cr	₹989.00 Cr	₹861.00 Cr	₹645.00 Cr	₹472.00 Cr	₹336.00 Cr	₹208.00 Cr	₹302.00 Cr	₹225.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	23.0%	20.0%	22.0%	21.0%	18.0%	26.0%	35.0%	17.0%	5.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹1,476.00 Cr	₹1,107.00 Cr	₹787.00 Cr	₹672.00 Cr	₹511.00 Cr	₹385.00 Cr	₹249.00 Cr	₹134.00 Cr	₹252.00 Cr	₹214.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹35.65	₹25.59	₹18.90	₹16.22	₹13.19	₹10.19	₹6.36	₹2.93	₹6.63	₹5.92

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹6,363.00 Cr	₹5,086.00 Cr	₹4,139.00 Cr	₹3,661.00 Cr	₹2,376.00 Cr	₹1,711.00 Cr	₹1,699.00 Cr	₹1,329.00 Cr	₹1,282.00 Cr	₹748.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹1,745.00 Cr	₹0.00 Cr	₹194.00 Cr	₹204.00 Cr	₹0.00 Cr	₹0.00 Cr	₹7.00 Cr	₹10.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹5,398.00 Cr	₹4,686.00 Cr	₹2,899.00 Cr	₹2,792.00 Cr	₹1,333.00 Cr	₹844.00 Cr	₹964.00 Cr	₹885.00 Cr	₹806.00 Cr	₹933.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹14,269.00 Cr	₹11,080.00 Cr	₹7,929.00 Cr	₹7,069.00 Cr	₹3,961.00 Cr	₹3,042.00 Cr	₹2,890.00 Cr	₹2,345.00 Cr	₹2,214.00 Cr	₹1,994.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹4,150.00 Cr	₹4,606.00 Cr	₹2,665.00 Cr	₹1,924.00 Cr	₹835.00 Cr	₹734.00 Cr	₹253.00 Cr	₹239.00 Cr	₹304.00 Cr	₹286.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹4,064.00 Cr	₹1,843.00 Cr	₹1,369.00 Cr	₹1,613.00 Cr	₹946.00 Cr	₹371.00 Cr	₹982.00 Cr	₹715.00 Cr	₹703.00 Cr	₹871.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹14,269.00 Cr	₹11,080.00 Cr	₹7,929.00 Cr	₹7,069.00 Cr	₹3,961.00 Cr	₹3,042.00 Cr	₹2,890.00 Cr	₹2,345.00 Cr	₹2,214.00 Cr	₹1,994.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹35.00 Cr	₹35.00 Cr	₹35.00 Cr	₹35.00 Cr	₹35.00 Cr	₹35.00 Cr	₹34.00 Cr	₹33.00 Cr	₹33.00 Cr	₹33.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹6,020.00 Cr	₹4,596.00 Cr	₹3,859.00 Cr	₹3,497.00 Cr	₹2,145.00 Cr	₹1,901.00 Cr	₹1,621.00 Cr	₹1,358.00 Cr	₹1,174.00 Cr	₹804.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹6,055.00 Cr	₹4,631.00 Cr	₹3,894.00 Cr	₹3,532.00 Cr	₹2,180.00 Cr	₹1,936.00 Cr	₹1,655.00 Cr	₹1,391.00 Cr	₹1,207.00 Cr	₹837.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹2,028.00 Cr	₹558.00 Cr	₹656.00 Cr	₹358.00 Cr	₹280.00 Cr	₹442.00 Cr	₹146.00 Cr	₹556.00 Cr	₹191.00 Cr	₹177.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹2,533.00 Cr	-₹1,463.00 Cr	-₹712.00 Cr	-₹931.00 Cr	-₹179.00 Cr	-₹428.00 Cr	-₹151.00 Cr	-₹155.00 Cr	-₹296.00 Cr	-₹220.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	₹1,606.00 Cr	₹1,283.00 Cr	₹256.00 Cr	₹1,311.00 Cr	-₹304.00 Cr	₹61.00 Cr	-₹126.00 Cr	-₹143.00 Cr	₹184.00 Cr	₹47.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹1,101.00 Cr	₹378.00 Cr	₹200.00 Cr	₹738.00 Cr	-₹203.00 Cr	₹74.00 Cr	-₹131.00 Cr	₹258.00 Cr	₹80.00 Cr	₹4.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹1,212.00 Cr	-₹386.00 Cr	₹42.00 Cr	-₹179.00 Cr	-₹113.00 Cr	₹83.00 Cr	-₹24.00 Cr	₹402.00 Cr	-₹108.00 Cr	-₹46.00 Cr

Aegis Logistics Limited

Price History

Volume & Moving Averages

Analyst Price Target

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Related Market Insights

Aegis Logistics Eyes Global Expansion With Potential $1.5 Billion Acquisition of UAE's Tristar

Aegis Logistics Eyes Expansion Through Potential $1.5 Billion Acquisition of UAE's Tristar

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles