BDL.NS Financials — Stockinder

Jarvis is thinking

BDL.NS Financials — Stockinder

⚠ Showing standalone (parent-company-only) financials — this company's consolidated filings haven't been updated in a while, likely due to financial distress or a restructuring process, so standalone is the most current data available.

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹572.00 Cr	₹480.00 Cr	₹567.00 Cr	₹1,147.00 Cr	₹248.00 Cr	₹1,777.00 Cr	₹832.00 Cr	₹545.00 Cr	₹191.00 Cr	₹854.00 Cr	₹602.00 Cr	₹616.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+130.6%	-73.0%	-31.9%	+110.5%	+29.8%	+108.1%	+38.2%	-11.5%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹489.00 Cr	₹425.00 Cr	₹541.00 Cr	₹960.00 Cr	₹293.00 Cr	₹1,478.00 Cr	₹705.00 Cr	₹446.00 Cr	₹243.00 Cr	₹538.00 Cr	₹483.00 Cr	₹482.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹83.00 Cr	₹55.00 Cr	₹26.00 Cr	₹188.00 Cr	-₹45.00 Cr	₹299.00 Cr	₹127.00 Cr	₹99.00 Cr	-₹52.00 Cr	₹316.00 Cr	₹119.00 Cr	₹134.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	15.0%	12.0%	4.6%	16.0%	-18.0%	17.0%	15.0%	18.0%	-27.0%	37.0%	20.0%	22.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹103.00 Cr	₹119.00 Cr	₹97.00 Cr	₹121.00 Cr	₹87.00 Cr	₹100.00 Cr	₹84.00 Cr	₹86.00 Cr	₹80.00 Cr	₹88.00 Cr	₹88.00 Cr	₹78.00 Cr
Other income normal	₹103.00 Cr	₹119.00 Cr	₹97.00 Cr	₹121.00 Cr	₹87.00 Cr	₹100.00 Cr	₹84.00 Cr	₹86.00 Cr	₹80.00 Cr	₹88.00 Cr	₹88.00 Cr	₹78.00 Cr
The cost of servicing the company's debt during the period.	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹20.00 Cr	₹20.00 Cr	₹19.00 Cr	₹19.00 Cr	₹18.00 Cr	₹20.00 Cr	₹18.00 Cr	₹18.00 Cr	₹16.00 Cr	₹16.00 Cr	₹16.00 Cr	₹17.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹166.00 Cr	₹154.00 Cr	₹103.00 Cr	₹288.00 Cr	₹23.00 Cr	₹378.00 Cr	₹193.00 Cr	₹166.00 Cr	₹11.00 Cr	₹388.00 Cr	₹189.00 Cr	₹194.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	28.0%	26.0%	29.0%	25.0%	21.0%	28.0%	24.0%	26.0%	36.0%	26.0%	29.0%	24.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹119.00 Cr	₹113.00 Cr	₹73.00 Cr	₹216.00 Cr	₹18.00 Cr	₹273.00 Cr	₹147.00 Cr	₹123.00 Cr	₹7.00 Cr	₹289.00 Cr	₹135.00 Cr	₹147.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	20.8%	23.5%	12.9%	18.8%	7.3%	15.4%	17.7%	22.6%	3.7%	33.8%	22.4%	23.9%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹3.24	₹3.09	₹1.99	₹5.89	₹0.50	₹7.44	₹4.01	₹3.34	₹0.20	₹7.88	₹3.68	₹4.01

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹2,766.00 Cr	₹2,442.00 Cr	₹3,345.00 Cr	₹2,369.00 Cr	₹2,489.00 Cr	₹2,817.00 Cr	₹1,914.00 Cr	₹3,105.00 Cr	₹3,069.00 Cr	₹4,588.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹352.00 Cr	₹223.00 Cr	₹473.00 Cr	₹537.00 Cr	₹409.00 Cr	₹727.00 Cr	₹346.00 Cr	₹756.00 Cr	₹623.00 Cr	₹669.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹79.00 Cr	₹76.00 Cr	₹71.00 Cr	₹67.00 Cr	₹77.00 Cr	₹90.00 Cr	₹95.00 Cr	₹96.00 Cr	₹82.00 Cr	₹63.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹273.00 Cr	₹147.00 Cr	₹402.00 Cr	₹470.00 Cr	₹332.00 Cr	₹637.00 Cr	₹251.00 Cr	₹660.00 Cr	₹541.00 Cr	₹606.00 Cr
Operating income as a percentage of revenue.	9.9%	6.0%	12.0%	19.8%	13.3%	22.6%	13.1%	21.3%	17.6%	13.2%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹440.00 Cr	₹424.00 Cr	₹350.00 Cr	₹362.00 Cr	₹155.00 Cr	₹78.00 Cr	₹95.00 Cr	₹88.00 Cr	₹136.00 Cr	₹173.00 Cr
Exceptional items	–	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹34.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Other income normal	–	₹424.00 Cr	₹350.00 Cr	₹362.00 Cr	₹155.00 Cr	₹111.00 Cr	₹95.00 Cr	₹88.00 Cr	₹136.00 Cr	₹172.00 Cr
The cost of servicing the company's debt during the period.	₹3.00 Cr	₹3.00 Cr	₹4.00 Cr	₹4.00 Cr	₹6.00 Cr	₹5.00 Cr	₹5.00 Cr	₹5.00 Cr	₹5.00 Cr	₹4.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹710.00 Cr	₹568.00 Cr	₹749.00 Cr	₹828.00 Cr	₹482.00 Cr	₹710.00 Cr	₹341.00 Cr	₹742.00 Cr	₹671.00 Cr	₹774.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	26.0%	27.0%	26.0%	27.0%	30.0%	24.0%	28.0%	37.0%	32.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹521.00 Cr	₹420.00 Cr	₹550.00 Cr	₹613.00 Cr	₹352.00 Cr	₹500.00 Cr	₹258.00 Cr	₹535.00 Cr	₹423.00 Cr	₹528.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹14.21	₹11.47	₹14.99	₹16.71	₹9.61	₹13.64	₹7.03	₹14.59	₹11.53	₹14.41

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹1,003.00 Cr	₹857.00 Cr	₹824.00 Cr	₹809.00 Cr	₹874.00 Cr	₹915.00 Cr	₹932.00 Cr	₹957.00 Cr	₹868.00 Cr	₹757.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹4.00 Cr	₹4.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹5.00 Cr	₹4.00 Cr	₹4.00 Cr	₹239.00 Cr	₹3.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹13,081.00 Cr	₹10,723.00 Cr	₹9,530.00 Cr	₹7,873.00 Cr	₹5,721.00 Cr	₹5,089.00 Cr	₹4,771.00 Cr	₹4,516.00 Cr	₹5,420.00 Cr	₹7,511.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹14,262.00 Cr	₹11,814.00 Cr	₹10,426.00 Cr	₹8,756.00 Cr	₹6,636.00 Cr	₹6,030.00 Cr	₹5,750.00 Cr	₹5,523.00 Cr	₹6,657.00 Cr	₹8,407.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹0.00 Cr	₹7.00 Cr	₹8.00 Cr	₹9.00 Cr	₹10.00 Cr	₹11.00 Cr	₹15.00 Cr	₹5.00 Cr	₹4.00 Cr	₹4.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹10,020.00 Cr	₹7,798.00 Cr	₹6,781.00 Cr	₹5,535.00 Cr	₹3,595.00 Cr	₹3,334.00 Cr	₹3,128.00 Cr	₹3,250.00 Cr	₹4,697.00 Cr	₹6,208.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹14,262.00 Cr	₹11,814.00 Cr	₹10,426.00 Cr	₹8,756.00 Cr	₹6,636.00 Cr	₹6,030.00 Cr	₹5,750.00 Cr	₹5,523.00 Cr	₹6,657.00 Cr	₹8,407.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹183.00 Cr	₹122.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹4,058.00 Cr	₹3,826.00 Cr	₹3,454.00 Cr	₹3,028.00 Cr	₹2,847.00 Cr	₹2,501.00 Cr	₹2,424.00 Cr	₹2,085.00 Cr	₹1,773.00 Cr	₹2,073.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹4,241.00 Cr	₹4,009.00 Cr	₹3,637.00 Cr	₹3,211.00 Cr	₹3,030.00 Cr	₹2,684.00 Cr	₹2,607.00 Cr	₹2,268.00 Cr	₹1,956.00 Cr	₹2,195.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹604.00 Cr	₹167.00 Cr	₹412.00 Cr	₹2,130.00 Cr	₹530.00 Cr	₹1,068.00 Cr	₹504.00 Cr	₹84.00 Cr	-₹342.00 Cr	-₹420.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	₹320.00 Cr	-₹407.00 Cr	-₹722.00 Cr	-₹1,171.00 Cr	-₹573.00 Cr	-₹734.00 Cr	-₹33.00 Cr	₹170.00 Cr	₹1,047.00 Cr	₹3.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹194.00 Cr	-₹220.00 Cr	-₹148.00 Cr	-₹171.00 Cr	-₹149.00 Cr	-₹173.00 Cr	-₹191.00 Cr	-₹268.00 Cr	-₹769.00 Cr	-₹166.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹729.00 Cr	-₹460.00 Cr	-₹459.00 Cr	₹788.00 Cr	-₹192.00 Cr	₹162.00 Cr	₹280.00 Cr	-₹15.00 Cr	-₹63.00 Cr	-₹583.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹375.00 Cr	-₹115.00 Cr	₹331.00 Cr	₹2,022.00 Cr	₹428.00 Cr	₹1,012.00 Cr	₹447.00 Cr	-₹5.00 Cr	-₹510.00 Cr	-₹556.00 Cr