Devyani International Limited

DEVYANI.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

Analyst Price Target

₹0.00▲ 0.0% above current price

Range: ₹0.00 – ₹0.00 · 0 analysts

Based on Wall Street analyst estimates — not a Stockinder prediction.

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

–

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders65.4%

Institutions20.5%

Public / Other

	You	Peer avg
P/E	–	222.0
Revenue Growth	+16.5%	+32.1%

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹1,581.00 Cr	₹1,437.00 Cr	₹1,441.00 Cr	₹1,377.00 Cr	₹1,357.00 Cr	₹1,213.00 Cr	₹1,294.00 Cr	₹1,222.00 Cr	₹1,222.00 Cr	₹1,047.00 Cr	₹843.00 Cr	₹819.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+16.5%	+18.5%	+11.4%	+12.7%	+11.0%	+15.9%	+53.5%	+49.2%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹1,326.00 Cr	₹1,217.00 Cr	₹1,210.00 Cr	₹1,185.00 Cr	₹1,151.00 Cr	₹1,027.00 Cr	₹1,081.00 Cr	₹1,026.00 Cr	₹1,006.00 Cr	₹917.00 Cr	₹697.00 Cr	₹665.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹254.00 Cr	₹220.00 Cr	₹231.00 Cr	₹192.00 Cr	₹206.00 Cr	₹186.00 Cr	₹213.00 Cr	₹196.00 Cr	₹216.00 Cr	₹130.00 Cr	₹146.00 Cr	₹154.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	16.0%	15.0%	16.0%	14.0%	15.0%	15.0%	16.0%	16.0%	18.0%	12.0%	17.0%	19.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹19.00 Cr	₹18.00 Cr	-₹10.00 Cr	₹3.00 Cr	₹13.00 Cr	₹13.00 Cr	₹9.00 Cr	₹5.00 Cr	₹10.00 Cr	₹14.00 Cr	₹5.00 Cr	-₹7.00 Cr
Exceptional items	₹0.00 Cr	₹3.55 Cr	-₹22.49 Cr	-₹2.37 Cr	-₹0.19 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹13.99 Cr
Other income normal	₹19.25 Cr	₹14.15 Cr	₹12.33 Cr	₹5.13 Cr	₹13.51 Cr	₹13.19 Cr	₹9.05 Cr	₹4.84 Cr	₹9.91 Cr	₹14.34 Cr	₹4.61 Cr	₹6.58 Cr
The cost of servicing the company's debt during the period.	₹70.00 Cr	₹70.00 Cr	₹70.00 Cr	₹69.00 Cr	₹67.00 Cr	₹70.00 Cr	₹67.00 Cr	₹65.00 Cr	₹63.00 Cr	₹57.00 Cr	₹48.00 Cr	₹42.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹180.00 Cr	₹182.00 Cr	₹167.00 Cr	₹155.00 Cr	₹150.00 Cr	₹152.00 Cr	₹147.00 Cr	₹139.00 Cr	₹132.00 Cr	₹126.00 Cr	₹93.00 Cr	₹86.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹23.00 Cr	-₹15.00 Cr	-₹16.00 Cr	-₹29.00 Cr	₹3.00 Cr	-₹22.00 Cr	₹9.00 Cr	-₹4.00 Cr	₹31.00 Cr	-₹38.00 Cr	₹10.00 Cr	₹19.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	25.0%	-32.0%	-31.0%	-18.0%	19.0%	-25.0%	190.0%	26.0%	27.0%	29.0%	48.0%	-88.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹17.00 Cr	-₹10.00 Cr	-₹11.00 Cr	-₹24.00 Cr	₹2.00 Cr	-₹17.00 Cr	-₹8.00 Cr	-₹5.00 Cr	₹22.00 Cr	-₹49.00 Cr	₹5.00 Cr	₹36.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	1.1%	-0.7%	-0.8%	-1.7%	0.1%	-1.4%	-0.6%	-0.4%	1.8%	-4.7%	0.6%	4.4%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹0.12	₹-0.08	₹-0.08	₹-0.18	₹0.03	₹-0.12	₹0.00	₹0.00	₹0.25	₹-0.06	₹0.08	₹0.28

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹5,835.00 Cr	₹5,611.00 Cr	₹4,951.00 Cr	₹3,556.00 Cr	₹2,998.00 Cr	₹2,084.00 Cr	₹1,135.00 Cr	₹1,516.00 Cr	₹1,311.00 Cr	₹1,111.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹898.00 Cr	₹860.00 Cr	₹839.00 Cr	₹565.00 Cr	₹657.00 Cr	₹476.00 Cr	₹189.00 Cr	₹262.00 Cr	₹205.00 Cr	₹96.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹685.00 Cr	₹670.00 Cr	₹592.00 Cr	₹391.00 Cr	₹278.00 Cr	₹221.00 Cr	₹229.00 Cr	₹223.00 Cr	₹203.00 Cr	₹55.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹213.00 Cr	₹190.00 Cr	₹247.00 Cr	₹174.00 Cr	₹379.00 Cr	₹255.00 Cr	-₹40.00 Cr	₹39.00 Cr	₹2.00 Cr	₹41.00 Cr
Operating income as a percentage of revenue.	3.7%	3.4%	5.0%	4.9%	12.6%	12.2%	-3.5%	2.6%	0.2%	3.7%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹30.00 Cr	₹31.00 Cr	₹33.00 Cr	₹18.00 Cr	₹12.00 Cr	-₹3.00 Cr	₹131.00 Cr	₹2.00 Cr	₹42.00 Cr	₹23.00 Cr
Exceptional items	–	-₹24.00 Cr	-₹4.00 Cr	-₹14.00 Cr	-₹20.00 Cr	-₹19.00 Cr	₹66.00 Cr	-₹14.00 Cr	₹16.00 Cr	-₹2.00 Cr
Other income normal	–	₹55.00 Cr	₹37.00 Cr	₹32.00 Cr	₹33.00 Cr	₹16.00 Cr	₹64.00 Cr	₹17.00 Cr	₹26.00 Cr	₹25.00 Cr
The cost of servicing the company's debt during the period.	₹279.00 Cr	₹278.00 Cr	₹267.00 Cr	₹189.00 Cr	₹149.00 Cr	₹129.00 Cr	₹155.00 Cr	₹161.00 Cr	₹137.00 Cr	₹34.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	-₹37.00 Cr	-₹57.00 Cr	₹13.00 Cr	₹4.00 Cr	₹242.00 Cr	₹123.00 Cr	-₹64.00 Cr	-₹120.00 Cr	-₹93.00 Cr	₹30.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	-25.0%	154.0%	363.0%	-9.0%	-26.0%	-2.0%	2.0%	1.0%	-3.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	-₹28.00 Cr	-₹43.00 Cr	-₹7.00 Cr	-₹10.00 Cr	₹263.00 Cr	₹155.00 Cr	-₹63.00 Cr	-₹121.00 Cr	-₹94.00 Cr	₹31.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹-0.22	₹-0.31	₹0.08	₹0.39	₹2.20	₹1.30	₹-0.48	₹-11.46	₹-7.46	₹4.33

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹5,686.00 Cr	₹4,622.00 Cr	₹4,216.00 Cr	₹2,427.00 Cr	₹1,756.00 Cr	₹1,392.00 Cr	₹1,635.00 Cr	₹1,578.00 Cr	₹445.00 Cr	₹406.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹2.00 Cr	₹1.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹1,054.00 Cr	₹712.00 Cr	₹705.00 Cr	₹543.00 Cr	₹500.00 Cr	₹262.00 Cr	₹235.00 Cr	₹218.00 Cr	₹226.00 Cr	₹174.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹6,750.00 Cr	₹5,339.00 Cr	₹4,932.00 Cr	₹2,985.00 Cr	₹2,263.00 Cr	₹1,668.00 Cr	₹1,884.00 Cr	₹1,807.00 Cr	₹728.00 Cr	₹596.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹3,833.00 Cr	₹3,188.00 Cr	₹2,906.00 Cr	₹1,565.00 Cr	₹1,254.00 Cr	₹1,336.00 Cr	₹1,832.00 Cr	₹488.00 Cr	₹371.00 Cr	₹306.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹1,375.00 Cr	₹1,057.00 Cr	₹971.00 Cr	₹450.00 Cr	₹322.00 Cr	₹219.00 Cr	₹240.00 Cr	₹1,390.00 Cr	₹218.00 Cr	₹202.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹6,750.00 Cr	₹5,339.00 Cr	₹4,932.00 Cr	₹2,985.00 Cr	₹2,263.00 Cr	₹1,668.00 Cr	₹1,884.00 Cr	₹1,807.00 Cr	₹728.00 Cr	₹596.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹123.00 Cr	₹121.00 Cr	₹121.00 Cr	₹120.00 Cr	₹120.00 Cr	₹115.00 Cr	₹106.00 Cr	₹106.00 Cr	₹106.00 Cr	₹106.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹1,419.00 Cr	₹974.00 Cr	₹935.00 Cr	₹850.00 Cr	₹566.00 Cr	-₹2.00 Cr	-₹295.00 Cr	-₹176.00 Cr	₹33.00 Cr	-₹19.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹1,542.00 Cr	₹1,095.00 Cr	₹1,056.00 Cr	₹970.00 Cr	₹686.00 Cr	₹113.00 Cr	-₹189.00 Cr	-₹70.00 Cr	₹139.00 Cr	₹87.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹927.00 Cr	₹900.00 Cr	₹766.00 Cr	₹637.00 Cr	₹451.00 Cr	₹240.00 Cr	₹301.00 Cr	₹278.00 Cr	₹91.00 Cr	₹90.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹419.00 Cr	-₹461.00 Cr	-₹1,551.00 Cr	-₹349.00 Cr	-₹375.00 Cr	-₹355.00 Cr	-₹91.00 Cr	-₹165.00 Cr	-₹140.00 Cr	-₹67.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹197.00 Cr	-₹425.00 Cr	₹889.00 Cr	-₹283.00 Cr	-₹58.00 Cr	₹142.00 Cr	-₹223.00 Cr	-₹130.00 Cr	₹56.00 Cr	-₹32.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹310.00 Cr	₹14.00 Cr	₹105.00 Cr	₹5.00 Cr	₹17.00 Cr	₹27.00 Cr	-₹13.00 Cr	-₹18.00 Cr	₹7.00 Cr	-₹9.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹486.00 Cr	₹418.00 Cr	₹305.00 Cr	₹213.00 Cr	₹158.00 Cr	₹107.00 Cr	₹202.00 Cr	₹137.00 Cr	-₹49.00 Cr	₹21.00 Cr

Devyani International Limited

Price History

Volume & Moving Averages

Analyst Price Target

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Peer Comparison

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr