| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the quarter, before any costs are subtracted. | ₹442.00 Cr | ₹445.00 Cr | ₹654.00 Cr | ₹494.00 Cr | ₹368.00 Cr | ₹403.00 Cr | ₹618.00 Cr | ₹369.00 Cr | ₹371.00 Cr | ₹393.00 Cr | ₹543.00 Cr | ₹393.00 Cr |
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality. | +20.1% | +10.4% | +5.8% | +33.9% | -0.8% | +2.5% | +13.8% | -6.1% | – | – | – | – |
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit. | ₹332.00 Cr | ₹370.00 Cr | ₹495.00 Cr | ₹422.00 Cr | ₹288.00 Cr | ₹341.00 Cr | ₹476.00 Cr | ₹325.00 Cr | ₹293.00 Cr | ₹342.00 Cr | ₹445.00 Cr | ₹341.00 Cr |
Sales minus expenses — profit from core operations before depreciation, interest, and tax. | ₹110.00 Cr | ₹76.00 Cr | ₹160.00 Cr | ₹72.00 Cr | ₹80.00 Cr | ₹62.00 Cr | ₹142.00 Cr | ₹44.00 Cr | ₹78.00 Cr | ₹52.00 Cr | ₹98.00 Cr | ₹51.00 Cr |
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax. | 25.0% | 17.0% | 24.0% | 15.0% | 22.0% | 15.0% | 23.0% | 12.0% | 21.0% | 13.0% | 18.0% | 13.0% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹11.00 Cr | ₹7.00 Cr | ₹11.00 Cr | ₹7.00 Cr | ₹15.00 Cr | ₹7.00 Cr | ₹6.00 Cr | ₹7.00 Cr | ₹15.00 Cr | ₹8.00 Cr | ₹6.00 Cr | ₹17.00 Cr |
| Other income normal | ₹11.16 Cr | ₹7.01 Cr | ₹10.80 Cr | ₹7.13 Cr | ₹15.28 Cr | ₹7.28 Cr | ₹5.76 Cr | ₹6.64 Cr | ₹14.74 Cr | ₹7.66 Cr | ₹5.50 Cr | ₹16.85 Cr |
The cost of servicing the company's debt during the period. | ₹2.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹17.00 Cr | ₹13.00 Cr | ₹13.00 Cr | ₹12.00 Cr | ₹13.00 Cr | ₹13.00 Cr | ₹10.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹4.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹102.00 Cr | ₹68.00 Cr | ₹157.00 Cr | ₹66.00 Cr | ₹81.00 Cr | ₹56.00 Cr | ₹137.00 Cr | ₹45.00 Cr | ₹87.00 Cr | ₹54.00 Cr | ₹98.00 Cr | ₹64.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | 26.0% | 19.0% | 25.0% | 26.0% | 28.0% | 19.0% | 26.0% | 26.0% | 25.0% | 15.0% | 25.0% | 23.0% |
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted. | ₹76.00 Cr | ₹55.00 Cr | ₹118.00 Cr | ₹49.00 Cr | ₹59.00 Cr | ₹45.00 Cr | ₹102.00 Cr | ₹33.00 Cr | ₹65.00 Cr | ₹46.00 Cr | ₹73.00 Cr | ₹49.00 Cr |
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit. | 17.2% | 12.4% | 18.0% | 9.9% | 16.0% | 11.2% | 16.5% | 8.9% | 17.5% | 11.7% | 13.4% | 12.5% |
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share. | ₹16.75 | ₹12.21 | ₹26.07 | ₹10.73 | ₹12.95 | ₹9.95 | ₹22.33 | ₹7.23 | ₹14.33 | ₹9.89 | ₹15.68 | ₹10.54 |
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | ₹2,035.00 Cr | ₹1,759.00 Cr | ₹1,700.00 Cr | ₹1,478.00 Cr | ₹1,387.00 Cr | ₹1,120.00 Cr | ₹1,006.00 Cr | ₹963.00 Cr | ₹883.00 Cr | ₹829.00 Cr |
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate. | ₹417.00 Cr | ₹327.00 Cr | ₹279.00 Cr | ₹264.00 Cr | ₹269.00 Cr | ₹174.00 Cr | ₹146.00 Cr | ₹166.00 Cr | ₹170.00 Cr | ₹140.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹55.00 Cr | ₹41.00 Cr | ₹18.00 Cr | ₹16.00 Cr | ₹15.00 Cr | ₹16.00 Cr | ₹12.00 Cr | ₹14.00 Cr | ₹15.00 Cr | ₹6.00 Cr |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | ₹362.00 Cr | ₹286.00 Cr | ₹261.00 Cr | ₹248.00 Cr | ₹254.00 Cr | ₹158.00 Cr | ₹134.00 Cr | ₹152.00 Cr | ₹155.00 Cr | ₹134.00 Cr |
Operating income as a percentage of revenue. | 17.8% | 16.3% | 15.4% | 16.8% | 18.3% | 14.1% | 13.3% | 15.8% | 17.6% | 16.2% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹36.00 Cr | ₹35.00 Cr | ₹45.00 Cr | ₹34.00 Cr | ₹34.00 Cr | ₹25.00 Cr | ₹21.00 Cr | ₹16.00 Cr | ₹18.00 Cr | ₹13.00 Cr |
| Exceptional items | ₹6.89 Cr | ₹1.93 Cr | ₹24.11 Cr | ₹5.26 Cr | ₹3.59 Cr | ₹0.92 Cr | ₹2.93 Cr | ₹0.51 Cr | ₹1.66 Cr | ₹4.13 Cr |
| Other income normal | ₹29.21 Cr | ₹33.03 Cr | ₹20.65 Cr | ₹28.33 Cr | ₹30.11 Cr | ₹24.17 Cr | ₹18.27 Cr | ₹15.52 Cr | ₹15.85 Cr | ₹8.39 Cr |
The cost of servicing the company's debt during the period. | ₹5.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹392.00 Cr | ₹319.00 Cr | ₹303.00 Cr | ₹278.00 Cr | ₹285.00 Cr | ₹181.00 Cr | ₹154.00 Cr | ₹167.00 Cr | ₹172.00 Cr | ₹145.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | 24.0% | 25.0% | 23.0% | 25.0% | 26.0% | 22.0% | 27.0% | 24.0% | 29.0% | 26.0% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | ₹297.00 Cr | ₹239.00 Cr | ₹234.00 Cr | ₹209.00 Cr | ₹211.00 Cr | ₹141.00 Cr | ₹113.00 Cr | ₹126.00 Cr | ₹122.00 Cr | ₹107.00 Cr |
Net income divided by the number of shares outstanding — profit attributable to each share. | ₹65.88 | ₹52.46 | ₹51.23 | ₹44.85 | ₹45.21 | ₹29.71 | ₹23.66 | ₹25.71 | ₹24.83 | ₹21.45 |
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Physical, long-lived assets used in the business — property, plant, equipment. | ₹504.00 Cr | ₹338.00 Cr | ₹165.00 Cr | ₹159.00 Cr | ₹167.00 Cr | ₹117.00 Cr | ₹117.00 Cr | ₹131.00 Cr | ₹138.00 Cr | ₹133.00 Cr |
Financial investments the company holds — securities, stakes in other entities, and similar holdings. | ₹230.00 Cr | ₹240.00 Cr | ₹255.00 Cr | ₹336.00 Cr | ₹278.00 Cr | ₹159.00 Cr | ₹120.00 Cr | ₹182.00 Cr | ₹66.00 Cr | ₹92.00 Cr |
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately. | ₹1,057.00 Cr | ₹973.00 Cr | ₹833.00 Cr | ₹769.00 Cr | ₹679.00 Cr | ₹652.00 Cr | ₹597.00 Cr | ₹510.00 Cr | ₹510.00 Cr | ₹431.00 Cr |
Everything the company owns that has value — cash, property, inventory, investments, and more. | ₹1,800.00 Cr | ₹1,579.00 Cr | ₹1,405.00 Cr | ₹1,312.00 Cr | ₹1,131.00 Cr | ₹932.00 Cr | ₹835.00 Cr | ₹823.00 Cr | ₹715.00 Cr | ₹657.00 Cr |
All of the company's interest-bearing borrowings, short and long term combined. | ₹74.00 Cr | ₹27.00 Cr | ₹34.00 Cr | ₹32.00 Cr | ₹48.00 Cr | ₹8.00 Cr | ₹22.00 Cr | ₹5.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations. | ₹323.00 Cr | ₹296.00 Cr | ₹310.00 Cr | ₹320.00 Cr | ₹286.00 Cr | ₹217.00 Cr | ₹171.00 Cr | ₹185.00 Cr | ₹185.00 Cr | ₹169.00 Cr |
Everything the company owes — debt, unpaid bills, and other obligations. | ₹1,800.00 Cr | ₹1,579.00 Cr | ₹1,405.00 Cr | ₹1,312.00 Cr | ₹1,131.00 Cr | ₹932.00 Cr | ₹835.00 Cr | ₹823.00 Cr | ₹715.00 Cr | ₹657.00 Cr |
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part). | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity. | ₹1,394.00 Cr | ₹1,247.00 Cr | ₹1,052.00 Cr | ₹951.00 Cr | ₹787.00 Cr | ₹698.00 Cr | ₹633.00 Cr | ₹624.00 Cr | ₹512.00 Cr | ₹470.00 Cr |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | ₹1,403.00 Cr | ₹1,256.00 Cr | ₹1,061.00 Cr | ₹960.00 Cr | ₹796.00 Cr | ₹708.00 Cr | ₹643.00 Cr | ₹634.00 Cr | ₹522.00 Cr | ₹480.00 Cr |
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | ₹263.00 Cr | ₹134.00 Cr | ₹136.00 Cr | ₹104.00 Cr | ₹231.00 Cr | ₹162.00 Cr | ₹13.00 Cr | ₹138.00 Cr | ₹63.00 Cr | ₹140.00 Cr |
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest). | -₹143.00 Cr | -₹81.00 Cr | ₹3.00 Cr | -₹43.00 Cr | -₹127.00 Cr | -₹44.00 Cr | ₹63.00 Cr | -₹111.00 Cr | ₹20.00 Cr | -₹66.00 Cr |
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends. | -₹120.00 Cr | -₹57.00 Cr | -₹137.00 Cr | -₹61.00 Cr | -₹129.00 Cr | -₹93.00 Cr | -₹87.00 Cr | -₹20.00 Cr | -₹81.00 Cr | -₹76.00 Cr |
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined. | ₹0.00 Cr | -₹3.00 Cr | ₹2.00 Cr | ₹1.00 Cr | -₹25.00 Cr | ₹25.00 Cr | -₹10.00 Cr | ₹7.00 Cr | ₹3.00 Cr | -₹2.00 Cr |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | ₹74.00 Cr | ₹46.00 Cr | ₹36.00 Cr | ₹46.00 Cr | ₹219.00 Cr | ₹152.00 Cr | ₹9.00 Cr | ₹131.00 Cr | ₹44.00 Cr | ₹113.00 Cr |