| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $14.02B | $14.71B | – | – | – | – | – | – | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | $8.63B | $7.93B | $5.37B | $5.37B | $5.37B | $5.37B | $5.37B | $5.37B | $5.37B | $4.55B |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | $103.00M | $90.00M | $3.91B | $3.91B | $3.91B | $3.91B | $3.91B | $3.91B | $3.91B | $295.00M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $6.00 | $5.00 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | $1.72 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $6.00 | $5.00 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | $4.94 | – |
| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $245.00M | $314.00M | $343.00M | $343.00M | $343.00M | $343.00M | $343.00M | $343.00M | $343.00M | $259.00M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $195.74B | $186.34B | – | – | – | – | – | – | – | – |
All of the company's interest-bearing borrowings, short and long term combined. | $89.84B | $84.27B | $77.22B | $77.22B | $77.22B | $77.22B | $77.22B | $77.22B | $77.22B | $62.74B |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $51.84B | $50.13B | – | – | – | – | – | – | – | – |
| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | $12.33B | $12.33B | $3.30B | $3.30B | $3.30B | $3.30B | $3.30B | $3.30B | $3.30B | $8.86B |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $14.02B | $12.28B | $3.67B | $3.67B | $3.67B | $3.67B | $3.67B | $3.67B | $3.67B | $9.91B |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$1.69B | $48.00M | -$370.00M | -$370.00M | -$370.00M | -$370.00M | -$370.00M | -$370.00M | -$370.00M | -$1.05B |