| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $44.64M | $47.54M | $21.25M | $1.53M | – | – | $0 | $0 | $0 | $0 |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | – | – | $1.26M | $86000 | – | – | – | – | – | – |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | – | – | $19.99M | $1.45M | – | – | – | – | – | – |
Gross profit as a percentage of revenue. | – | – | 94.1% | 94.4% | – | – | – | – | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$6.28M | $2.57M | -$12.77M | -$22.59M | -$17.22M | -$17.89M | -$13.01M | -$10.41M | -$6.95M | -$2.87M |
Operating income as a percentage of revenue. | -14.1% | 5.4% | -60.1% | -1471.6% | – | – | – | – | – | – |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$9.74M | -$436000 | -$16.05M | -$23.71M | -$17.35M | -$18.11M | -$12.78M | -$9.89M | -$7.05M | -$2.79M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-0.34 | $-0.02 | $-0.60 | $-0.90 | $-0.67 | $-0.76 | $-0.64 | $0.00 | $0.00 | $0.00 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-0.34 | $-0.02 | $-0.60 | $-0.90 | $-0.67 | – | – | – | – | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $36.79M | $26.63M | $13.27M | $23.77M | $21.10M | $30.34M | $13.65M | $22.78M | $28.26M | $3.93M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $70.55M | $44.95M | $26.86M | $26.94M | $22.41M | – | $14.15M | $22.95M | $28.40M | $3.97M |
Everything the company owes — debt, unpaid bills, and other obligations. | $35.08M | $50.82M | $38.49M | $29.51M | $6.64M | – | $2.27M | $1.64M | $1.64M | $402000 |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $35.47M | -$5.87M | -$11.62M | -$2.57M | $15.77M | – | $11.88M | $21.31M | $26.76M | $3.57M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$12.47M | $26.98M | -$17.14M | -$18.06M | -$14.22M | -$15.60M | -$9.06M | -$7.83M | -$3.64M | -$2.12M |