GRM Overseas Limited

GRMOVER.BO · BSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders74.8%

Institutions4.7%

Public / Other

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹427.00 Cr	₹597.00 Cr	₹483.00 Cr	₹362.00 Cr	₹327.00 Cr	₹291.00 Cr	₹371.00 Cr	₹315.00 Cr	₹370.00 Cr	₹406.00 Cr	₹382.00 Cr	₹204.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+30.6%	+105.2%	+30.2%	+14.9%	-11.6%	-28.3%	-2.9%	+54.4%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹391.00 Cr	₹567.00 Cr	₹461.00 Cr	₹348.00 Cr	₹303.00 Cr	₹259.00 Cr	₹359.00 Cr	₹304.00 Cr	₹347.00 Cr	₹384.00 Cr	₹364.00 Cr	₹196.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹36.00 Cr	₹30.00 Cr	₹21.00 Cr	₹15.00 Cr	₹24.00 Cr	₹33.00 Cr	₹12.00 Cr	₹11.00 Cr	₹23.00 Cr	₹22.00 Cr	₹18.00 Cr	₹8.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	8.0%	5.0%	4.4%	4.1%	7.0%	11.0%	3.3%	3.5%	6.0%	5.0%	4.8%	3.9%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹0.00 Cr	₹10.00 Cr	₹10.00 Cr	₹10.00 Cr	₹8.00 Cr	₹5.00 Cr	₹11.00 Cr	₹5.00 Cr	₹5.00 Cr	₹12.00 Cr	₹9.00 Cr	₹7.00 Cr
Other income normal	₹0.48 Cr	₹9.59 Cr	₹9.76 Cr	₹9.65 Cr	₹7.65 Cr	₹5.12 Cr	₹10.97 Cr	₹4.73 Cr	₹5.18 Cr	₹11.68 Cr	₹8.60 Cr	₹6.71 Cr
The cost of servicing the company's debt during the period.	₹5.00 Cr	₹7.00 Cr	₹5.00 Cr	₹5.00 Cr	₹5.00 Cr	₹8.00 Cr	₹4.00 Cr	₹2.00 Cr	₹4.00 Cr	₹6.00 Cr	₹5.00 Cr	₹4.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹30.00 Cr	₹31.00 Cr	₹25.00 Cr	₹19.00 Cr	₹25.00 Cr	₹29.00 Cr	₹19.00 Cr	₹13.00 Cr	₹24.00 Cr	₹27.00 Cr	₹21.00 Cr	₹10.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	28.0%	27.0%	24.0%	21.0%	25.0%	29.0%	28.0%	27.0%	26.0%	21.0%	26.0%	31.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹21.00 Cr	₹22.00 Cr	₹19.00 Cr	₹15.00 Cr	₹19.00 Cr	₹20.00 Cr	₹14.00 Cr	₹9.00 Cr	₹18.00 Cr	₹21.00 Cr	₹15.00 Cr	₹7.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	4.9%	3.7%	3.9%	4.1%	5.8%	6.9%	3.8%	2.9%	4.9%	5.2%	3.9%	3.4%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹1.02	₹1.04	₹1.04	₹0.80	₹1.04	₹1.14	₹0.75	₹0.51	₹1.00	₹1.18	₹0.86	₹0.37

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹1,869.00 Cr	₹1,769.00 Cr	₹1,347.00 Cr	₹1,312.00 Cr	₹1,379.00 Cr	₹1,134.00 Cr	₹770.00 Cr	₹749.00 Cr	₹1,107.00 Cr	₹943.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹102.00 Cr	₹90.00 Cr	₹80.00 Cr	₹72.00 Cr	₹98.00 Cr	₹93.00 Cr	₹67.00 Cr	₹48.00 Cr	₹35.00 Cr	₹35.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹4.00 Cr	₹3.00 Cr	₹3.00 Cr	₹4.00 Cr	₹4.00 Cr	₹3.00 Cr	₹3.00 Cr	₹3.00 Cr	₹2.00 Cr	₹2.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹98.00 Cr	₹87.00 Cr	₹77.00 Cr	₹68.00 Cr	₹94.00 Cr	₹90.00 Cr	₹64.00 Cr	₹45.00 Cr	₹33.00 Cr	₹33.00 Cr
Operating income as a percentage of revenue.	5.2%	4.9%	5.7%	5.2%	6.8%	7.9%	8.3%	6.0%	3.0%	3.5%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹29.00 Cr	₹37.00 Cr	₹26.00 Cr	₹33.00 Cr	₹13.00 Cr	₹37.00 Cr	₹6.00 Cr	₹13.00 Cr	₹1.00 Cr	₹0.00 Cr
Exceptional items	–	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹0.20 Cr	-₹0.24 Cr	₹0.02 Cr	₹0.00 Cr	₹0.98 Cr	₹0.00 Cr
Other income normal	–	₹36.66 Cr	₹26.00 Cr	₹32.53 Cr	₹12.76 Cr	₹37.07 Cr	₹6.04 Cr	₹12.82 Cr	₹0.47 Cr	₹0.07 Cr
The cost of servicing the company's debt during the period.	₹22.00 Cr	₹23.00 Cr	₹18.00 Cr	₹21.00 Cr	₹20.00 Cr	₹13.00 Cr	₹12.00 Cr	₹14.00 Cr	₹16.00 Cr	₹15.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹105.00 Cr	₹101.00 Cr	₹85.00 Cr	₹80.00 Cr	₹87.00 Cr	₹114.00 Cr	₹59.00 Cr	₹43.00 Cr	₹18.00 Cr	₹18.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	25.0%	28.0%	25.0%	28.0%	26.0%	23.0%	26.0%	49.0%	35.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹76.00 Cr	₹74.00 Cr	₹61.00 Cr	₹61.00 Cr	₹63.00 Cr	₹85.00 Cr	₹45.00 Cr	₹32.00 Cr	₹9.00 Cr	₹12.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹3.90	₹3.59	₹3.37	₹3.32	₹3.48	₹4.66	₹2.55	₹1.90	₹0.54	₹0.71

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹41.00 Cr	₹40.00 Cr	₹37.00 Cr	₹39.00 Cr	₹37.00 Cr	₹36.00 Cr	₹38.00 Cr	₹31.00 Cr	₹21.00 Cr	₹21.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹9.00 Cr	₹11.00 Cr	₹9.00 Cr	₹12.00 Cr	₹2.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹1,111.00 Cr	₹860.00 Cr	₹725.00 Cr	₹733.00 Cr	₹628.00 Cr	₹379.00 Cr	₹321.00 Cr	₹459.00 Cr	₹425.00 Cr	₹279.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹1,160.00 Cr	₹911.00 Cr	₹770.00 Cr	₹784.00 Cr	₹667.00 Cr	₹415.00 Cr	₹359.00 Cr	₹492.00 Cr	₹446.00 Cr	₹300.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹368.00 Cr	₹364.00 Cr	₹393.00 Cr	₹413.00 Cr	₹338.00 Cr	₹188.00 Cr	₹210.00 Cr	₹348.00 Cr	₹292.00 Cr	₹198.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹191.00 Cr	₹121.00 Cr	₹46.00 Cr	₹97.00 Cr	₹123.00 Cr	₹92.00 Cr	₹59.00 Cr	₹83.00 Cr	₹100.00 Cr	₹60.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹1,160.00 Cr	₹911.00 Cr	₹770.00 Cr	₹784.00 Cr	₹667.00 Cr	₹415.00 Cr	₹359.00 Cr	₹492.00 Cr	₹446.00 Cr	₹300.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹41.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹4.00 Cr	₹4.00 Cr	₹4.00 Cr	₹4.00 Cr	₹4.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹560.00 Cr	₹414.00 Cr	₹319.00 Cr	₹262.00 Cr	₹194.00 Cr	₹131.00 Cr	₹86.00 Cr	₹57.00 Cr	₹50.00 Cr	₹38.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹601.00 Cr	₹426.00 Cr	₹331.00 Cr	₹274.00 Cr	₹206.00 Cr	₹135.00 Cr	₹90.00 Cr	₹61.00 Cr	₹54.00 Cr	₹42.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	-₹54.00 Cr	₹62.00 Cr	₹47.00 Cr	-₹89.00 Cr	-₹116.00 Cr	₹35.00 Cr	₹162.00 Cr	-₹21.00 Cr	-₹77.00 Cr	-₹67.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹53.00 Cr	-₹8.00 Cr	-₹4.00 Cr	-₹5.00 Cr	-₹6.00 Cr	-₹1.00 Cr	-₹7.00 Cr	-₹15.00 Cr	-₹2.00 Cr	-₹2.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	₹82.00 Cr	-₹12.00 Cr	-₹39.00 Cr	₹89.00 Cr	₹125.00 Cr	-₹33.00 Cr	-₹155.00 Cr	₹38.00 Cr	₹78.00 Cr	₹56.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	-₹24.00 Cr	₹43.00 Cr	₹3.00 Cr	-₹4.00 Cr	₹3.00 Cr	₹1.00 Cr	₹0.00 Cr	₹2.00 Cr	-₹1.00 Cr	-₹13.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	-₹63.00 Cr	₹56.00 Cr	₹45.00 Cr	-₹94.00 Cr	-₹120.00 Cr	₹34.00 Cr	₹155.00 Cr	-₹36.00 Cr	-₹79.00 Cr	-₹69.00 Cr

	You	Peer avg
P/E	22.5	13.3
Revenue Growth	+30.5%	+26.7%

GRM Overseas Limited

Price History

Volume & Moving Averages

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Peer Comparison