| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $2.04M | – | – | – | – | – |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $9.70M | – | – | – | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$108.10M | -$114.40M | -$100.00M | -$84.60M | -$81.21M | -$249524 |
Operating income as a percentage of revenue. | -5304.2% | – | – | – | – | – |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$40.83M | -$148.70M | -$110.78M | -$11.96M | -$26.50M | – |
Net income divided by the number of shares outstanding — profit attributable to each share. | $0.00 | $-1.00 | $-1.00 | $0.00 | $-0.66 | $-0.08 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $0.00 | $-1.00 | $-1.00 | $0.00 | $-0.66 | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $50.50M | $44.94M | $80.45M | $149.77M | $217.50M | $1.09M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $116.37M | $137.87M | $128.22M | $204.30M | $286.53M | – |
All of the company's interest-bearing borrowings, short and long term combined. | $0 | – | $0 | $8.57M | – | – |
Everything the company owes — debt, unpaid bills, and other obligations. | $113.26M | $190.54M | $114.68M | $87.37M | $164.36M | – |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $3.11M | -$52.67M | $13.55M | $116.93M | $122.17M | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$105.00M | -$98.10M | -$73.30M | -$71.10M | -$81.20M | -$245662 |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $884000 | $1.57M | $2.28M | $1.05M | $220000 | – |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$105.88M | -$99.67M | -$75.58M | -$72.15M | -$81.42M | – |