| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $42.41M | $25.77M | $13.66M | $9.58M | – | – | $3.63M | $4.28M | $544751 | $1.89M |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $16.20M | $12.81M | $9.69M | $984083 | $814422 | $580005 | – | – | – | – |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | $26.21M | $12.95M | $3.97M | $1.55M | $487877 | $738548 | -$726881 | $1.19M | – | – |
Gross profit as a percentage of revenue. | 61.8% | 50.3% | 29.0% | 16.2% | – | – | -20.0% | 27.8% | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | $15.60M | $8.43M | $1.01M | -$2.55M | -$3.06M | -$686025 | – | $297513 | -$1.03M | -$444072 |
Operating income as a percentage of revenue. | 36.8% | 32.7% | 7.4% | -26.6% | – | – | – | 6.9% | -189.0% | -23.5% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | $16.72M | $8.84M | $1.07M | -$2.63M | -$3.26M | -$726507 | $752279 | -$61278 | -$1.38M | -$245774 |
Net income divided by the number of shares outstanding — profit attributable to each share. | $1.15 | $0.00 | – | – | – | – | $0.00 | $0.00 | $0.00 | $0.00 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $1.14 | $0.00 | – | – | – | – | – | – | – | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $9.89M | $1.11M | $2.29M | $1.64M | $1.98M | $217796 | $248766 | $124617 | $154833 | $62275 |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $116.24M | $44.02M | $23.89M | $20.98M | $17.92M | $10.85M | $10.64M | $9.38M | $8.86M | $7.82M |
All of the company's interest-bearing borrowings, short and long term combined. | $1.03M | $709381 | $978246 | $859393 | $1.63M | $303987 | $217679 | $95988 | $623185 | $488435 |
Everything the company owes — debt, unpaid bills, and other obligations. | $5.40M | $3.61M | $3.35M | $3.27M | $4.86M | $2.20M | $1.49M | $2.53M | $3.71M | $2.01M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $108.17M | $37.69M | $17.75M | $14.88M | $10.17M | $5.65M | $6.07M | $3.74M | $2.00M | $2.61M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | $19.10M | $10.84M | $2.10M | -$1.82M | -$1.35M | $206407 | -$1.42M | $337619 | -$672941 | -$117305 |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $6.71M | $2.22M | $772245 | $1.44M | – | – | -$317485 | -$144464 | -$131657 | -$133260 |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | $12.39M | $8.62M | $1.33M | -$3.26M | – | – | -$1.10M | $482083 | -$541284 | $15955 |