Igarashi Motors India Limited

IGARASHI.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders76.6%

Institutions3.1%

Public / Other

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹250.87 Cr	₹225.97 Cr	₹216.09 Cr	₹219.14 Cr	₹204.71 Cr	₹189.47 Cr	₹210.80 Cr	₹216.07 Cr	₹222.07 Cr	₹204.60 Cr	₹173.75 Cr	₹178.44 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+22.5%	+19.3%	+2.5%	+1.4%	-7.8%	-7.4%	+21.3%	+21.1%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹226.35 Cr	₹206.70 Cr	₹195.69 Cr	₹195.67 Cr	₹185.10 Cr	₹169.76 Cr	₹187.06 Cr	₹189.79 Cr	₹196.75 Cr	₹182.16 Cr	₹156.46 Cr	₹161.11 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹24.52 Cr	₹19.27 Cr	₹20.40 Cr	₹23.47 Cr	₹19.61 Cr	₹19.71 Cr	₹23.74 Cr	₹26.28 Cr	₹25.32 Cr	₹22.44 Cr	₹17.29 Cr	₹17.33 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	9.8%	8.5%	9.4%	10.7%	9.6%	10.4%	11.3%	12.2%	11.4%	11.0%	9.9%	9.7%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹0.97 Cr	₹0.75 Cr	₹0.08 Cr	₹0.14 Cr	₹0.80 Cr	₹0.31 Cr	₹0.37 Cr	₹0.33 Cr	₹1.37 Cr	₹0.34 Cr	₹0.73 Cr	₹0.46 Cr
Other income normal	₹0.97 Cr	₹0.75 Cr	₹0.08 Cr	₹0.14 Cr	₹0.80 Cr	₹0.31 Cr	₹0.37 Cr	₹0.33 Cr	₹1.37 Cr	₹0.34 Cr	₹0.73 Cr	₹0.46 Cr
The cost of servicing the company's debt during the period.	₹2.63 Cr	₹2.48 Cr	₹2.09 Cr	₹3.26 Cr	₹3.17 Cr	₹2.63 Cr	₹3.83 Cr	₹3.55 Cr	₹3.38 Cr	₹2.78 Cr	₹3.51 Cr	₹3.38 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹15.70 Cr	₹14.78 Cr	₹14.17 Cr	₹14.18 Cr	₹13.87 Cr	₹13.39 Cr	₹13.12 Cr	₹12.64 Cr	₹12.39 Cr	₹12.13 Cr	₹12.41 Cr	₹12.41 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹7.16 Cr	₹2.76 Cr	₹4.22 Cr	₹6.17 Cr	₹3.37 Cr	₹4.00 Cr	₹7.16 Cr	₹10.42 Cr	₹10.92 Cr	₹7.87 Cr	₹2.10 Cr	₹2.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	5.5%	42.0%	17.1%	26.6%	25.2%	23.5%	28.1%	25.3%	25.3%	34.7%	25.7%	27.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹6.77 Cr	₹1.59 Cr	₹3.50 Cr	₹4.54 Cr	₹2.51 Cr	₹3.06 Cr	₹5.16 Cr	₹7.79 Cr	₹8.16 Cr	₹5.14 Cr	₹1.56 Cr	₹1.46 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	2.7%	0.7%	1.6%	2.1%	1.2%	1.6%	2.4%	3.6%	3.7%	2.5%	0.9%	0.8%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹2.15	₹0.51	₹1.11	₹1.44	₹0.80	₹0.97	₹1.64	₹2.47	₹2.59	₹1.63	₹0.50	₹0.46

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹912.00 Cr	₹866.00 Cr	₹838.00 Cr	₹725.00 Cr	₹656.00 Cr	₹556.00 Cr	₹533.00 Cr	₹534.00 Cr	₹606.00 Cr	₹671.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹88.00 Cr	₹83.00 Cr	₹96.00 Cr	₹75.00 Cr	₹61.00 Cr	₹47.00 Cr	₹74.00 Cr	₹78.00 Cr	₹117.00 Cr	₹158.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹59.00 Cr	₹57.00 Cr	₹52.00 Cr	₹49.00 Cr	₹47.00 Cr	₹44.00 Cr	₹45.00 Cr	₹43.00 Cr	₹40.00 Cr	₹38.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹29.00 Cr	₹26.00 Cr	₹44.00 Cr	₹26.00 Cr	₹14.00 Cr	₹3.00 Cr	₹29.00 Cr	₹35.00 Cr	₹77.00 Cr	₹120.00 Cr
Operating income as a percentage of revenue.	3.2%	3.0%	5.3%	3.6%	2.1%	0.5%	5.4%	6.6%	12.7%	17.9%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹2.00 Cr	₹2.00 Cr	₹2.00 Cr	₹2.00 Cr	₹8.00 Cr	₹7.00 Cr	₹10.00 Cr	₹12.00 Cr	₹25.00 Cr	₹34.00 Cr
Exceptional items	–	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹0.07 Cr
Other income normal	–	₹1.78 Cr	₹2.39 Cr	₹1.62 Cr	₹8.02 Cr	₹6.93 Cr	₹9.54 Cr	₹11.67 Cr	₹25.04 Cr	₹33.85 Cr
The cost of servicing the company's debt during the period.	₹10.00 Cr	₹12.00 Cr	₹14.00 Cr	₹13.00 Cr	₹13.00 Cr	₹7.00 Cr	₹7.00 Cr	₹15.00 Cr	₹16.00 Cr	₹13.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹20.00 Cr	₹17.00 Cr	₹33.00 Cr	₹14.00 Cr	₹9.00 Cr	₹2.00 Cr	₹32.00 Cr	₹32.00 Cr	₹86.00 Cr	₹141.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	26.0%	26.0%	31.0%	42.0%	48.0%	21.0%	8.0%	33.0%	32.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹16.00 Cr	₹12.00 Cr	₹24.00 Cr	₹10.00 Cr	₹5.00 Cr	₹1.00 Cr	₹26.00 Cr	₹30.00 Cr	₹57.00 Cr	₹95.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66	₹0.38	₹8.14	₹9.50	₹18.24	₹27.69

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹413.00 Cr	₹391.00 Cr	₹366.00 Cr	₹379.00 Cr	₹378.00 Cr	₹370.00 Cr	₹394.00 Cr	₹383.00 Cr	₹320.00 Cr	₹158.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹1.00 Cr	₹17.00 Cr	₹16.00 Cr	₹17.00 Cr	₹21.00 Cr	₹1.00 Cr	₹28.00 Cr	₹34.00 Cr	₹50.00 Cr	₹174.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹367.00 Cr	₹323.00 Cr	₹357.00 Cr	₹318.00 Cr	₹267.00 Cr	₹320.00 Cr	₹240.00 Cr	₹231.00 Cr	₹391.00 Cr	₹169.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹834.00 Cr	₹775.00 Cr	₹774.00 Cr	₹726.00 Cr	₹677.00 Cr	₹700.00 Cr	₹673.00 Cr	₹670.00 Cr	₹805.00 Cr	₹504.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹145.00 Cr	₹151.00 Cr	₹138.00 Cr	₹121.00 Cr	₹100.00 Cr	₹95.00 Cr	₹124.00 Cr	₹118.00 Cr	₹140.00 Cr	₹22.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹223.00 Cr	₹158.00 Cr	₹189.00 Cr	₹166.00 Cr	₹138.00 Cr	₹165.00 Cr	₹126.00 Cr	₹122.00 Cr	₹266.00 Cr	₹117.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹834.00 Cr	₹775.00 Cr	₹774.00 Cr	₹726.00 Cr	₹677.00 Cr	₹700.00 Cr	₹673.00 Cr	₹670.00 Cr	₹805.00 Cr	₹504.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr	₹31.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹435.00 Cr	₹434.00 Cr	₹416.00 Cr	₹408.00 Cr	₹407.00 Cr	₹408.00 Cr	₹391.00 Cr	₹398.00 Cr	₹368.00 Cr	₹335.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹466.00 Cr	₹465.00 Cr	₹447.00 Cr	₹439.00 Cr	₹438.00 Cr	₹439.00 Cr	₹422.00 Cr	₹429.00 Cr	₹399.00 Cr	₹366.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹94.00 Cr	₹94.00 Cr	₹50.00 Cr	₹34.00 Cr	₹73.00 Cr	₹41.00 Cr	₹90.00 Cr	₹164.00 Cr	₹94.00 Cr	₹82.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹63.00 Cr	-₹90.00 Cr	-₹51.00 Cr	-₹32.00 Cr	-₹55.00 Cr	₹6.00 Cr	-₹41.00 Cr	-₹104.00 Cr	-₹69.00 Cr	-₹159.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹30.00 Cr	-₹5.00 Cr	₹0.00 Cr	-₹4.00 Cr	-₹24.00 Cr	-₹38.00 Cr	-₹49.00 Cr	-₹59.00 Cr	-₹27.00 Cr	-₹29.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹0.00 Cr	-₹1.00 Cr	-₹1.00 Cr	-₹1.00 Cr	-₹6.00 Cr	₹9.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹1.00 Cr	-₹106.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹14.00 Cr	₹4.00 Cr	-₹3.00 Cr	-₹2.00 Cr	₹37.00 Cr	₹27.00 Cr	₹56.00 Cr	₹84.00 Cr	-₹14.00 Cr	₹48.00 Cr

	You	Peer avg
P/E	81.4	18.3
Revenue Growth	+22.5%	+7.2%

Igarashi Motors India Limited

Price History

Volume & Moving Averages

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Peer Comparison