| 2025-12-31 | 2024-12-31 | |
|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $4.05M | $1.88M |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $1.75M | $1.05M |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | $2.30M | $740000 |
Gross profit as a percentage of revenue. | 56.7% | 39.3% |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$51.12M | -$61.04M |
Operating income as a percentage of revenue. | -1260.8% | -3245.1% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$50.22M | -$60.66M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-1.65 | $-4.66 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-1.65 | $-4.66 |
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $11.60M | $8.60M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $25.76M | $35.08M |
Everything the company owes — debt, unpaid bills, and other obligations. | $57.22M | $47.35M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | -$31.46M | -$12.27M |
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$22.18M | -$20.71M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $3.19M | $516000 |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$25.37M | -$21.23M |