| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | – | – | $0 | $316952 | $2.08M |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | – | – | $0 | $158122 | $1.15M |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | – | – | $0 | $158830 | $926888 |
Gross profit as a percentage of revenue. | – | – | – | 50.1% | 44.6% |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$59.38M | -$64.07M | -$58.41M | -$51.74M | -$33.89M |
Operating income as a percentage of revenue. | – | – | – | -16325.8% | -1629.2% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$56.02M | -$61.04M | -$53.47M | -$50.51M | -$33.54M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-1.27 | $-2.04 | $-1.88 | $-1.91 | $-2.46 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-1.27 | $-2.04 | $-1.88 | $-1.90 | $-2.46 |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $128.65M | $36.14M | $59.41M | $72.64M | $74.89M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $231.99M | $52.71M | $102.58M | $122.37M | $166.70M |
Everything the company owes — debt, unpaid bills, and other obligations. | $13.50M | $11.33M | $12.01M | $12.52M | $10.72M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $218.48M | $41.39M | $90.58M | $109.85M | $155.98M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$45.34M | -$55.00M | -$48.97M | -$44.10M | -$30.85M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $142226 | $84875 | $342746 | $742483 | $60786 |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$45.49M | -$55.08M | -$49.31M | -$44.84M | -$30.91M |