| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $1.30M | $200000 | $1.80M | $2.19M | $7.23M | $12.89M |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$135.03M | -$331.45M | -$219.22M | -$129.12M | -$76.56M | -$67.44M |
Operating income as a percentage of revenue. | -10386.5% | -165724.0% | -12178.9% | -5890.4% | -1058.8% | -523.3% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$140.06M | $1.69B | -$241.36M | -$145.23M | -$81.77M | -$76.12M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-9.00 | $114.00 | $-5.00 | $-3.00 | $-2.15 | $-3.01 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-9.00 | $112.00 | $-5.00 | $-3.00 | $-2.15 | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $124.20M | $152.60M | $277.90M | $273.90M | $131.30M | $128.70M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $146.48M | $180.77M | $307.89M | $290.88M | $150.45M | $143.74M |
All of the company's interest-bearing borrowings, short and long term combined. | $100.56M | $0 | – | – | – | $0 |
Everything the company owes — debt, unpaid bills, and other obligations. | $138.49M | $47.18M | $264.39M | $232.82M | $98.07M | $68.27M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $7.99M | $133.58M | $43.50M | $58.06M | $52.38M | $75.47M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$129.79M | -$194.41M | -$193.31M | -$115.30M | -$80.32M | -$47.97M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $31000 | $2.60M | $4.59M | $686000 | $864000 | $1.36M |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$129.82M | -$197.01M | -$197.90M | -$115.99M | -$81.19M | -$49.33M |