| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | |
|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $109.16M | $6.59M | $2.23M | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$17.27M | -$138.14M | -$146.55M | -$94.88M |
Operating income as a percentage of revenue. | -15.8% | -2096.5% | -6556.9% | – |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$9.60M | -$126.57M | -$136.67M | -$95.82M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $0.00 | $-1.00 | $-2.30 | $-2.96 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $0.00 | $-1.00 | $-2.27 | $-2.96 |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | |
|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $61.85M | $58.44M | $47.32M | $56.45M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $223.70M | $353.22M | $360.69M | $437.38M |
All of the company's interest-bearing borrowings, short and long term combined. | – | – | – | $8.90M |
Everything the company owes — debt, unpaid bills, and other obligations. | $64.77M | $191.85M | $175.94M | $41.14M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $158.94M | $161.36M | $184.75M | $396.24M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | |
|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$103.90M | -$110.14M | -$88.35M | -$89.00M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $848000 | $154000 | $13.74M | $44.97M |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$104.75M | -$110.29M | -$102.08M | -$133.97M |