| 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the quarter, before any costs are subtracted. | ₹691.00 Cr | ₹601.00 Cr | ₹784.00 Cr | ₹650.00 Cr | ₹667.00 Cr | ₹595.00 Cr | ₹726.00 Cr | ₹616.00 Cr | ₹646.00 Cr | ₹544.00 Cr | ₹603.00 Cr | ₹564.00 Cr |
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality. | +3.6% | +1.0% | +8.0% | +5.5% | +3.3% | +9.4% | +20.4% | +9.2% | – | – | – | – |
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit. | ₹609.00 Cr | ₹550.00 Cr | ₹654.00 Cr | ₹565.00 Cr | ₹575.00 Cr | ₹528.00 Cr | ₹628.00 Cr | ₹529.00 Cr | ₹555.00 Cr | ₹483.00 Cr | ₹522.00 Cr | ₹493.00 Cr |
Sales minus expenses — profit from core operations before depreciation, interest, and tax. | ₹82.00 Cr | ₹51.00 Cr | ₹130.00 Cr | ₹85.00 Cr | ₹91.00 Cr | ₹68.00 Cr | ₹98.00 Cr | ₹88.00 Cr | ₹91.00 Cr | ₹61.00 Cr | ₹81.00 Cr | ₹70.00 Cr |
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax. | 12.0% | 8.0% | 17.0% | 13.0% | 14.0% | 11.0% | 14.0% | 14.0% | 14.0% | 11.0% | 13.0% | 12.0% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹9.00 Cr | ₹18.00 Cr | -₹5.00 Cr | ₹22.00 Cr | ₹16.00 Cr | ₹16.00 Cr | ₹14.00 Cr | ₹10.00 Cr | ₹13.00 Cr | ₹13.00 Cr | ₹9.00 Cr | ₹11.00 Cr |
| Exceptional items | ₹0.00 Cr | ₹0.00 Cr | -₹25.50 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other income normal | ₹9.30 Cr | ₹17.60 Cr | ₹20.50 Cr | ₹21.80 Cr | ₹15.50 Cr | ₹16.00 Cr | ₹14.40 Cr | ₹9.80 Cr | ₹13.40 Cr | ₹12.60 Cr | ₹9.20 Cr | ₹11.20 Cr |
The cost of servicing the company's debt during the period. | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹0.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹15.00 Cr | ₹14.00 Cr | ₹16.00 Cr | ₹15.00 Cr | ₹14.00 Cr | ₹14.00 Cr | ₹14.00 Cr | ₹14.00 Cr | ₹13.00 Cr | ₹13.00 Cr | ₹14.00 Cr | ₹12.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹75.00 Cr | ₹53.00 Cr | ₹108.00 Cr | ₹91.00 Cr | ₹92.00 Cr | ₹69.00 Cr | ₹98.00 Cr | ₹83.00 Cr | ₹90.00 Cr | ₹60.00 Cr | ₹75.00 Cr | ₹67.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | 23.0% | 25.0% | 25.0% | 26.0% | 24.0% | 25.0% | 25.0% | 26.0% | 24.0% | 25.0% | 27.0% | 25.0% |
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted. | ₹57.00 Cr | ₹40.00 Cr | ₹81.00 Cr | ₹68.00 Cr | ₹70.00 Cr | ₹52.00 Cr | ₹73.00 Cr | ₹62.00 Cr | ₹68.00 Cr | ₹45.00 Cr | ₹55.00 Cr | ₹50.00 Cr |
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit. | 8.2% | 6.7% | 10.3% | 10.5% | 10.5% | 8.7% | 10.1% | 10.1% | 10.5% | 8.3% | 9.1% | 8.9% |
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share. | ₹3.29 | ₹2.29 | ₹4.65 | ₹3.88 | ₹4.05 | ₹2.96 | ₹4.20 | ₹3.55 | ₹3.91 | ₹2.56 | ₹3.16 | ₹2.88 |
| TTM | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | ₹2,726.00 Cr | ₹2,696.00 Cr | ₹2,533.00 Cr | ₹2,247.00 Cr | ₹1,822.00 Cr | ₹1,497.00 Cr | ₹1,208.00 Cr | ₹1,294.00 Cr | ₹1,093.00 Cr | ₹946.00 Cr |
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate. | ₹347.00 Cr | ₹377.00 Cr | ₹340.00 Cr | ₹294.00 Cr | ₹247.00 Cr | ₹210.00 Cr | ₹169.00 Cr | ₹152.00 Cr | ₹128.00 Cr | ₹108.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹60.00 Cr | ₹58.00 Cr | ₹54.00 Cr | ₹50.00 Cr | ₹45.00 Cr | ₹44.00 Cr | ₹42.00 Cr | ₹46.00 Cr | ₹40.00 Cr | ₹31.00 Cr |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | ₹287.00 Cr | ₹319.00 Cr | ₹286.00 Cr | ₹244.00 Cr | ₹202.00 Cr | ₹166.00 Cr | ₹127.00 Cr | ₹106.00 Cr | ₹88.00 Cr | ₹77.00 Cr |
Operating income as a percentage of revenue. | 10.5% | 11.8% | 11.3% | 10.9% | 11.1% | 11.1% | 10.5% | 8.2% | 8.1% | 8.1% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹44.00 Cr | ₹45.00 Cr | ₹47.00 Cr | ₹42.00 Cr | ₹50.00 Cr | ₹40.00 Cr | ₹33.00 Cr | ₹40.00 Cr | ₹24.00 Cr | ₹35.00 Cr |
| Exceptional items | – | -₹28.00 Cr | -₹2.00 Cr | ₹0.00 Cr | ₹1.00 Cr | ₹0.00 Cr | -₹1.00 Cr | ₹13.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other income normal | – | ₹74.00 Cr | ₹50.00 Cr | ₹42.00 Cr | ₹49.00 Cr | ₹40.00 Cr | ₹34.00 Cr | ₹27.00 Cr | ₹24.00 Cr | ₹35.00 Cr |
The cost of servicing the company's debt during the period. | ₹4.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹5.00 Cr | ₹6.00 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹5.00 Cr | ₹4.00 Cr | ₹4.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹327.00 Cr | ₹360.00 Cr | ₹331.00 Cr | ₹280.00 Cr | ₹245.00 Cr | ₹201.00 Cr | ₹157.00 Cr | ₹140.00 Cr | ₹109.00 Cr | ₹108.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | – | 25.0% | 25.0% | 26.0% | 25.0% | 26.0% | 40.0% | 28.0% | 34.0% | 34.0% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | ₹246.00 Cr | ₹270.00 Cr | ₹247.00 Cr | ₹209.00 Cr | ₹183.00 Cr | ₹149.00 Cr | ₹94.00 Cr | ₹101.00 Cr | ₹72.00 Cr | ₹71.00 Cr |
Net income divided by the number of shares outstanding — profit attributable to each share. | ₹14.11 | ₹15.54 | ₹14.22 | ₹12.00 | ₹10.50 | ₹8.59 | ₹5.39 | ₹5.79 | ₹4.12 | ₹4.07 |
| 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Physical, long-lived assets used in the business — property, plant, equipment. | ₹459.00 Cr | ₹462.00 Cr | ₹438.00 Cr | ₹419.00 Cr | ₹350.00 Cr | ₹311.00 Cr | ₹318.00 Cr | ₹307.00 Cr | ₹321.00 Cr | ₹308.00 Cr |
Financial investments the company holds — securities, stakes in other entities, and similar holdings. | ₹96.00 Cr | ₹97.00 Cr | ₹88.00 Cr | ₹80.00 Cr | ₹74.00 Cr | ₹70.00 Cr | ₹66.00 Cr | ₹64.00 Cr | ₹60.00 Cr | ₹58.00 Cr |
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately. | ₹2,160.00 Cr | ₹2,143.00 Cr | ₹1,767.00 Cr | ₹1,535.00 Cr | ₹1,375.00 Cr | ₹1,190.00 Cr | ₹1,130.00 Cr | ₹1,030.00 Cr | ₹865.00 Cr | ₹707.00 Cr |
Everything the company owns that has value — cash, property, inventory, investments, and more. | ₹2,817.00 Cr | ₹2,793.00 Cr | ₹2,348.00 Cr | ₹2,066.00 Cr | ₹1,825.00 Cr | ₹1,609.00 Cr | ₹1,540.00 Cr | ₹1,436.00 Cr | ₹1,250.00 Cr | ₹1,077.00 Cr |
All of the company's interest-bearing borrowings, short and long term combined. | ₹6.00 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹62.00 Cr | ₹60.00 Cr | ₹43.00 Cr | ₹13.00 Cr |
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations. | ₹1,113.00 Cr | ₹1,109.00 Cr | ₹859.00 Cr | ₹761.00 Cr | ₹679.00 Cr | ₹596.00 Cr | ₹588.00 Cr | ₹547.00 Cr | ₹449.00 Cr | ₹354.00 Cr |
Everything the company owes — debt, unpaid bills, and other obligations. | ₹2,817.00 Cr | ₹2,793.00 Cr | ₹2,348.00 Cr | ₹2,066.00 Cr | ₹1,825.00 Cr | ₹1,609.00 Cr | ₹1,540.00 Cr | ₹1,436.00 Cr | ₹1,250.00 Cr | ₹1,077.00 Cr |
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part). | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr | ₹35.00 Cr |
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity. | ₹1,663.00 Cr | ₹1,644.00 Cr | ₹1,451.00 Cr | ₹1,267.00 Cr | ₹1,108.00 Cr | ₹976.00 Cr | ₹856.00 Cr | ₹794.00 Cr | ₹723.00 Cr | ₹676.00 Cr |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | ₹1,698.00 Cr | ₹1,679.00 Cr | ₹1,486.00 Cr | ₹1,302.00 Cr | ₹1,143.00 Cr | ₹1,011.00 Cr | ₹891.00 Cr | ₹829.00 Cr | ₹758.00 Cr | ₹711.00 Cr |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | ₹93.00 Cr | ₹187.00 Cr | ₹142.00 Cr | ₹38.00 Cr | ₹62.00 Cr | ₹171.00 Cr | ₹202.00 Cr | ₹77.00 Cr | -₹25.00 Cr | ₹58.00 Cr |
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest). | ₹50.00 Cr | -₹146.00 Cr | ₹5.00 Cr | -₹12.00 Cr | ₹2.00 Cr | -₹101.00 Cr | -₹152.00 Cr | -₹86.00 Cr | ₹39.00 Cr | -₹61.00 Cr |
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends. | -₹72.00 Cr | -₹65.00 Cr | -₹59.00 Cr | -₹51.00 Cr | -₹95.00 Cr | -₹32.00 Cr | -₹4.00 Cr | ₹2.00 Cr | -₹21.00 Cr | -₹23.00 Cr |
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined. | ₹71.00 Cr | -₹24.00 Cr | ₹88.00 Cr | -₹25.00 Cr | -₹30.00 Cr | ₹39.00 Cr | ₹46.00 Cr | -₹6.00 Cr | -₹7.00 Cr | -₹26.00 Cr |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | ₹0.00 Cr | ₹88.00 Cr | ₹49.00 Cr | -₹67.00 Cr | ₹25.00 Cr | ₹122.00 Cr | ₹157.00 Cr | ₹36.00 Cr | -₹107.00 Cr | -₹21.00 Cr |