| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $158.32M | $14.00M | $17.49M | $12.85M | $739628 |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $13.24M | $5.88M | $2.89M | $3.02M | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$51.38M | -$121.29M | -$73.38M | -$33.80M | -$59.09M |
Operating income as a percentage of revenue. | -32.5% | -866.6% | -419.6% | -262.9% | -7989.0% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$68.90M | -$130.40M | -$78.50M | -$34.58M | -$59.80M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $0.00 | $-1.00 | $-1.00 | $-0.70 | $-1.76 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $0.00 | $-1.00 | $-1.00 | $-0.70 | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $190.68M | $176.48M | $83.68M | $57.50M | – |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $327.93M | $230.31M | $118.33M | $93.73M | $99.53M |
All of the company's interest-bearing borrowings, short and long term combined. | – | – | – | $10.41M | $10.29M |
Everything the company owes — debt, unpaid bills, and other obligations. | $283.19M | $153.04M | $71.04M | $28.46M | $28.45M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $44.75M | $77.28M | $47.29M | $65.27M | $71.09M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$35.69M | -$93.42M | -$41.56M | -$34.04M | -$54.14M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $4.34M | $4.95M | $1.29M | $107220 | $752086 |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$40.02M | -$98.37M | -$42.85M | -$34.14M | -$54.90M |