Mazagon Dock Shipbuilders Limited

MAZDOCK.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

Analyst Price Target

₹0.00▲ 0.0% above current price

Range: ₹0.00 – ₹0.00 · 0 analysts

Based on Wall Street analyst estimates — not a Stockinder prediction.

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders81.2%

Institutions5.9%

Public / Other

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹2,943.00 Cr	₹3,850.00 Cr	₹3,601.00 Cr	₹2,929.00 Cr	₹2,626.00 Cr	₹3,174.00 Cr	₹3,144.00 Cr	₹2,757.00 Cr	₹2,357.00 Cr	₹3,104.00 Cr	₹2,362.00 Cr	₹1,828.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+12.1%	+21.3%	+14.5%	+6.2%	+11.4%	+2.3%	+33.1%	+50.8%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹2,496.00 Cr	₹3,308.00 Cr	₹2,714.00 Cr	₹2,235.00 Cr	₹2,324.00 Cr	₹3,055.00 Cr	₹2,327.00 Cr	₹2,246.00 Cr	₹1,715.00 Cr	₹2,580.00 Cr	₹1,823.00 Cr	₹1,651.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹447.00 Cr	₹543.00 Cr	₹887.00 Cr	₹695.00 Cr	₹302.00 Cr	₹119.00 Cr	₹817.00 Cr	₹511.00 Cr	₹642.00 Cr	₹524.00 Cr	₹539.00 Cr	₹177.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	15.0%	14.0%	25.0%	24.0%	11.0%	3.8%	26.0%	19.0%	27.0%	17.0%	23.0%	10.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹313.00 Cr	₹283.00 Cr	₹262.00 Cr	₹271.00 Cr	₹324.00 Cr	₹287.00 Cr	₹291.00 Cr	₹258.00 Cr	₹271.00 Cr	₹349.00 Cr	₹269.00 Cr	₹251.00 Cr
Other income normal	₹313.00 Cr	₹283.00 Cr	₹262.00 Cr	₹271.00 Cr	₹324.00 Cr	₹287.00 Cr	₹291.00 Cr	₹258.00 Cr	₹271.00 Cr	₹349.00 Cr	₹269.00 Cr	₹251.00 Cr
The cost of servicing the company's debt during the period.	₹44.00 Cr	₹10.00 Cr	₹6.00 Cr	₹8.00 Cr	₹35.00 Cr	₹8.00 Cr	₹5.00 Cr	₹5.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹29.00 Cr	₹23.00 Cr	₹23.00 Cr	₹24.00 Cr	₹23.00 Cr	₹29.00 Cr	₹40.00 Cr	₹23.00 Cr	₹23.00 Cr	₹23.00 Cr	₹20.00 Cr	₹20.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹686.00 Cr	₹793.00 Cr	₹1,120.00 Cr	₹934.00 Cr	₹567.00 Cr	₹370.00 Cr	₹1,063.00 Cr	₹740.00 Cr	₹889.00 Cr	₹849.00 Cr	₹786.00 Cr	₹407.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	25.0%	20.0%	25.0%	24.0%	26.0%	21.0%	28.0%	25.0%	25.0%	26.0%	25.0%	25.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹550.00 Cr	₹674.00 Cr	₹880.00 Cr	₹749.00 Cr	₹452.00 Cr	₹325.00 Cr	₹807.00 Cr	₹585.00 Cr	₹696.00 Cr	₹663.00 Cr	₹627.00 Cr	₹333.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	18.7%	17.5%	24.4%	25.6%	17.2%	10.2%	25.7%	21.2%	29.5%	21.4%	26.5%	18.2%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹13.62	₹16.84	₹21.81	₹18.58	₹11.21	₹8.06	₹20.01	₹14.50	₹17.26	₹16.43	₹15.54	₹8.25

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹13,323.00 Cr	₹13,006.00 Cr	₹11,432.00 Cr	₹9,467.00 Cr	₹7,827.00 Cr	₹5,733.00 Cr	₹4,048.00 Cr	₹4,905.00 Cr	₹4,614.00 Cr	₹4,457.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹2,571.00 Cr	₹2,268.00 Cr	₹2,093.00 Cr	₹1,416.00 Cr	₹801.00 Cr	₹441.00 Cr	₹226.00 Cr	₹263.00 Cr	₹261.00 Cr	₹157.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹99.00 Cr	₹97.00 Cr	₹115.00 Cr	₹83.00 Cr	₹76.00 Cr	₹75.00 Cr	₹60.00 Cr	₹69.00 Cr	₹64.00 Cr	₹52.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹2,472.00 Cr	₹2,171.00 Cr	₹1,978.00 Cr	₹1,333.00 Cr	₹725.00 Cr	₹366.00 Cr	₹166.00 Cr	₹194.00 Cr	₹197.00 Cr	₹105.00 Cr
Operating income as a percentage of revenue.	18.6%	16.7%	17.3%	14.1%	9.3%	6.4%	4.1%	4.0%	4.3%	2.4%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹1,129.00 Cr	₹1,139.00 Cr	₹1,112.00 Cr	₹1,101.00 Cr	₹687.00 Cr	₹396.00 Cr	₹448.00 Cr	₹546.00 Cr	₹617.00 Cr	₹565.00 Cr
Exceptional items	–	₹2.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	-₹13.00 Cr	-₹126.00 Cr	-₹12.00 Cr	₹0.00 Cr	₹0.00 Cr
Other income normal	–	₹1,137.00 Cr	₹1,111.00 Cr	₹1,100.00 Cr	₹686.00 Cr	₹409.00 Cr	₹574.00 Cr	₹558.00 Cr	₹617.00 Cr	₹565.00 Cr
The cost of servicing the company's debt during the period.	₹68.00 Cr	₹74.00 Cr	₹28.00 Cr	₹9.00 Cr	₹9.00 Cr	₹14.00 Cr	₹11.00 Cr	₹13.00 Cr	₹36.00 Cr	₹20.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹3,533.00 Cr	₹3,237.00 Cr	₹3,062.00 Cr	₹2,425.00 Cr	₹1,403.00 Cr	₹749.00 Cr	₹604.00 Cr	₹727.00 Cr	₹778.00 Cr	₹650.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	25.0%	26.0%	25.0%	25.0%	25.0%	25.0%	48.0%	40.0%	39.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹2,854.00 Cr	₹2,578.00 Cr	₹2,414.00 Cr	₹1,937.00 Cr	₹1,119.00 Cr	₹611.00 Cr	₹514.00 Cr	₹471.00 Cr	₹532.00 Cr	₹496.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹70.85	₹64.04	₹59.83	₹48.02	₹27.74	₹15.14	₹12.74	₹11.66	₹11.88	₹11.07

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹2,062.00 Cr	₹1,466.00 Cr	₹838.00 Cr	₹1,024.00 Cr	₹965.00 Cr	₹807.00 Cr	₹836.00 Cr	₹810.00 Cr	₹705.00 Cr	₹546.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹915.00 Cr	₹765.00 Cr	₹679.00 Cr	₹589.00 Cr	₹542.00 Cr	₹519.00 Cr	₹484.00 Cr	₹431.00 Cr	₹429.00 Cr	₹376.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹24,245.00 Cr	₹26,440.00 Cr	₹27,875.00 Cr	₹27,801.00 Cr	₹28,179.00 Cr	₹23,735.00 Cr	₹19,542.00 Cr	₹19,520.00 Cr	₹18,154.00 Cr	₹18,324.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹27,474.00 Cr	₹28,804.00 Cr	₹29,463.00 Cr	₹29,476.00 Cr	₹29,773.00 Cr	₹25,140.00 Cr	₹20,943.00 Cr	₹20,850.00 Cr	₹19,374.00 Cr	₹19,345.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹447.00 Cr	₹20.00 Cr	₹1.00 Cr	₹6.00 Cr	₹12.00 Cr	₹30.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹17,272.00 Cr	₹20,844.00 Cr	₹23,219.00 Cr	₹24,709.00 Cr	₹25,904.00 Cr	₹21,679.00 Cr	₹17,883.00 Cr	₹17,633.00 Cr	₹16,540.00 Cr	₹16,366.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹27,474.00 Cr	₹28,804.00 Cr	₹29,463.00 Cr	₹29,476.00 Cr	₹29,773.00 Cr	₹25,140.00 Cr	₹20,943.00 Cr	₹20,850.00 Cr	₹19,374.00 Cr	₹19,345.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹202.00 Cr	₹202.00 Cr	₹202.00 Cr	₹202.00 Cr	₹202.00 Cr	₹202.00 Cr	₹202.00 Cr	₹224.00 Cr	₹224.00 Cr	₹249.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹9,553.00 Cr	₹7,738.00 Cr	₹6,042.00 Cr	₹4,558.00 Cr	₹3,656.00 Cr	₹3,230.00 Cr	₹2,858.00 Cr	₹2,993.00 Cr	₹2,610.00 Cr	₹2,730.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹9,755.00 Cr	₹7,940.00 Cr	₹6,244.00 Cr	₹4,760.00 Cr	₹3,858.00 Cr	₹3,432.00 Cr	₹3,060.00 Cr	₹3,217.00 Cr	₹2,834.00 Cr	₹2,979.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	-₹2,654.00 Cr	₹2,102.00 Cr	₹684.00 Cr	₹1,516.00 Cr	-₹163.00 Cr	₹68.00 Cr	-₹96.00 Cr	₹65.00 Cr	₹491.00 Cr	-₹1,003.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	₹1,166.00 Cr	-₹1,299.00 Cr	₹1,420.00 Cr	-₹150.00 Cr	₹326.00 Cr	₹348.00 Cr	₹454.00 Cr	₹417.00 Cr	₹348.00 Cr	₹493.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹931.00 Cr	-₹736.00 Cr	-₹448.00 Cr	-₹218.00 Cr	-₹183.00 Cr	-₹160.00 Cr	-₹605.00 Cr	-₹126.00 Cr	-₹608.00 Cr	-₹245.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	-₹2,419.00 Cr	₹67.00 Cr	₹1,655.00 Cr	₹1,148.00 Cr	-₹19.00 Cr	₹257.00 Cr	-₹246.00 Cr	₹356.00 Cr	₹231.00 Cr	-₹755.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	-₹2,828.00 Cr	₹1,298.00 Cr	₹347.00 Cr	₹1,401.00 Cr	-₹203.00 Cr	₹26.00 Cr	-₹196.00 Cr	-₹110.00 Cr	₹311.00 Cr	-₹1,149.00 Cr

	You	Peer avg
P/E	34.9	54.6
Revenue Growth	+12.1%	+46.5%

Mazagon Dock Shipbuilders Limited

Price History

Volume & Moving Averages

Analyst Price Target

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr

Peer Comparison