Samvardhana Motherson International Limited

MOTHERSON.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

Analyst Price Target

₹0.00▲ 0.0% above current price

Range: ₹0.00 – ₹0.00 · 0 analysts

Based on Wall Street analyst estimates — not a Stockinder prediction.

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders59.5%

Institutions27.6%

Public / Other

	You	Peer avg
P/E	38.6	54.7
Revenue Growth	+16.6%	+44.4%

Quarterly Resultsin ₹ Cr

	2026-06-30	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹35,244.00 Cr	₹34,309.00 Cr	₹31,409.00 Cr	₹30,173.00 Cr	₹30,212.00 Cr	₹29,317.00 Cr	₹27,666.00 Cr	₹27,812.00 Cr	₹28,868.00 Cr	₹27,058.00 Cr	₹25,644.00 Cr	₹23,474.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+16.7%	+17.0%	+13.5%	+8.5%	+4.7%	+8.3%	+7.9%	+18.5%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹32,148.00 Cr	₹30,519.00 Cr	₹28,366.00 Cr	₹27,562.00 Cr	₹27,754.00 Cr	₹26,674.00 Cr	₹24,980.00 Cr	₹25,364.00 Cr	₹26,093.00 Cr	₹24,124.00 Cr	₹23,273.00 Cr	₹21,585.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹3,096.00 Cr	₹3,791.00 Cr	₹3,043.00 Cr	₹2,611.00 Cr	₹2,458.00 Cr	₹2,643.00 Cr	₹2,686.00 Cr	₹2,448.00 Cr	₹2,775.00 Cr	₹2,935.00 Cr	₹2,370.00 Cr	₹1,889.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	9.0%	11.0%	10.0%	9.0%	8.0%	9.0%	10.0%	9.0%	10.0%	11.0%	9.0%	8.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹254.00 Cr	₹36.00 Cr	₹145.00 Cr	₹231.00 Cr	₹68.00 Cr	₹248.00 Cr	₹214.00 Cr	₹443.00 Cr	₹179.00 Cr	₹161.00 Cr	₹117.00 Cr	-₹10.00 Cr
Exceptional items	₹0.00 Cr	-₹194.00 Cr	-₹46.00 Cr	-₹36.00 Cr	-₹136.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	-₹1.00 Cr	-₹249.00 Cr
Other income normal	₹254.00 Cr	₹230.00 Cr	₹192.00 Cr	₹267.00 Cr	₹205.00 Cr	₹248.00 Cr	₹214.00 Cr	₹443.00 Cr	₹179.00 Cr	₹160.00 Cr	₹118.00 Cr	₹239.00 Cr
The cost of servicing the company's debt during the period.	₹459.00 Cr	₹472.00 Cr	₹341.00 Cr	₹387.00 Cr	₹425.00 Cr	₹426.00 Cr	₹466.00 Cr	₹546.00 Cr	₹444.00 Cr	₹450.00 Cr	₹620.00 Cr	₹488.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹1,358.00 Cr	₹1,365.00 Cr	₹1,321.00 Cr	₹1,218.00 Cr	₹1,230.00 Cr	₹1,214.00 Cr	₹1,112.00 Cr	₹1,103.00 Cr	₹1,065.00 Cr	₹1,088.00 Cr	₹1,016.00 Cr	₹867.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹1,533.00 Cr	₹1,989.00 Cr	₹1,527.00 Cr	₹1,237.00 Cr	₹872.00 Cr	₹1,252.00 Cr	₹1,322.00 Cr	₹1,242.00 Cr	₹1,445.00 Cr	₹1,557.00 Cr	₹851.00 Cr	₹523.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	30.0%	22.0%	30.0%	32.0%	30.0%	11.0%	26.0%	24.0%	24.0%	7.0%	26.0%	44.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹1,076.00 Cr	₹1,562.00 Cr	₹1,072.00 Cr	₹846.00 Cr	₹606.00 Cr	₹1,115.00 Cr	₹984.00 Cr	₹949.00 Cr	₹1,097.00 Cr	₹1,444.00 Cr	₹633.00 Cr	₹294.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	3.1%	4.6%	3.4%	2.8%	2.0%	3.8%	3.6%	3.4%	3.8%	5.3%	2.5%	1.3%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹0.98	₹1.42	₹0.97	₹0.78	₹0.48	₹1.00	₹0.83	₹0.83	₹0.98	₹1.35	₹0.53	₹0.20

Income Statementin ₹ Cr

	TTM	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹1,31,135.00 Cr	₹1,26,104.00 Cr	₹1,13,663.00 Cr	₹98,692.00 Cr	₹78,701.00 Cr	₹63,536.00 Cr	₹57,370.00 Cr	₹60,729.00 Cr	₹63,523.00 Cr	₹56,303.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹12,541.00 Cr	₹12,124.00 Cr	₹10,760.00 Cr	₹9,322.00 Cr	₹6,164.00 Cr	₹4,476.00 Cr	₹4,370.00 Cr	₹4,654.00 Cr	₹5,348.00 Cr	₹5,128.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹5,262.00 Cr	₹5,134.00 Cr	₹4,493.00 Cr	₹3,810.00 Cr	₹3,136.00 Cr	₹2,958.00 Cr	₹2,926.00 Cr	₹2,721.00 Cr	₹2,058.00 Cr	₹1,575.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹7,279.00 Cr	₹6,990.00 Cr	₹6,267.00 Cr	₹5,512.00 Cr	₹3,028.00 Cr	₹1,518.00 Cr	₹1,444.00 Cr	₹1,933.00 Cr	₹3,290.00 Cr	₹3,553.00 Cr
Operating income as a percentage of revenue.	5.6%	5.5%	5.5%	5.6%	3.8%	2.4%	2.5%	3.2%	5.2%	6.3%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹666.00 Cr	₹259.00 Cr	₹877.00 Cr	₹140.00 Cr	₹158.00 Cr	₹813.00 Cr	₹568.00 Cr	₹642.00 Cr	₹333.00 Cr	₹125.00 Cr
Exceptional items	–	-₹620.00 Cr	₹112.00 Cr	-₹251.00 Cr	-₹85.00 Cr	₹302.00 Cr	₹253.00 Cr	₹364.00 Cr	₹10.00 Cr	-₹184.00 Cr
Other income normal	–	₹879.00 Cr	₹765.00 Cr	₹391.00 Cr	₹242.00 Cr	₹512.00 Cr	₹314.00 Cr	₹278.00 Cr	₹324.00 Cr	₹308.00 Cr
The cost of servicing the company's debt during the period.	₹1,658.00 Cr	₹1,624.00 Cr	₹1,882.00 Cr	₹1,811.00 Cr	₹781.00 Cr	₹543.00 Cr	₹512.00 Cr	₹593.00 Cr	₹423.00 Cr	₹411.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹6,286.00 Cr	₹5,625.00 Cr	₹5,261.00 Cr	₹3,840.00 Cr	₹2,405.00 Cr	₹1,788.00 Cr	₹1,500.00 Cr	₹1,983.00 Cr	₹3,200.00 Cr	₹3,267.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	27.0%	21.0%	21.0%	31.0%	34.0%	-5.0%	35.0%	34.0%	31.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹4,555.00 Cr	₹4,086.00 Cr	₹4,146.00 Cr	₹3,020.00 Cr	₹1,670.00 Cr	₹1,182.00 Cr	₹1,569.00 Cr	₹1,294.00 Cr	₹2,098.00 Cr	₹2,260.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹4.15	₹3.66	₹3.60	₹2.67	₹1.47	₹0.86	₹1.46	₹1.65	₹2.27	₹2.25

Balance Sheetin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹38,498.00 Cr	₹33,181.00 Cr	₹30,122.00 Cr	₹23,147.00 Cr	₹21,411.00 Cr	₹20,099.00 Cr	₹20,750.00 Cr	₹18,423.00 Cr	₹14,712.00 Cr	₹12,193.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹7,238.00 Cr	₹6,600.00 Cr	₹6,521.00 Cr	₹6,290.00 Cr	₹6,462.00 Cr	₹846.00 Cr	₹796.00 Cr	₹855.00 Cr	₹792.00 Cr	₹474.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹59,596.00 Cr	₹49,444.00 Cr	₹45,037.00 Cr	₹30,415.00 Cr	₹26,543.00 Cr	₹25,926.00 Cr	₹22,635.00 Cr	₹22,409.00 Cr	₹18,885.00 Cr	₹17,343.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹1,09,426.00 Cr	₹91,870.00 Cr	₹84,178.00 Cr	₹61,330.00 Cr	₹55,726.00 Cr	₹47,749.00 Cr	₹45,033.00 Cr	₹42,754.00 Cr	₹36,974.00 Cr	₹31,944.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹19,170.00 Cr	₹17,222.00 Cr	₹19,922.00 Cr	₹13,792.00 Cr	₹14,130.00 Cr	₹11,930.00 Cr	₹13,136.00 Cr	₹11,534.00 Cr	₹10,374.00 Cr	₹10,349.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹49,276.00 Cr	₹39,768.00 Cr	₹38,101.00 Cr	₹25,086.00 Cr	₹21,008.00 Cr	₹23,258.00 Cr	₹20,636.00 Cr	₹20,257.00 Cr	₹16,716.00 Cr	₹13,322.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹1,09,426.00 Cr	₹91,870.00 Cr	₹84,178.00 Cr	₹61,330.00 Cr	₹55,726.00 Cr	₹47,749.00 Cr	₹45,033.00 Cr	₹42,754.00 Cr	₹36,974.00 Cr	₹31,944.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹1,055.00 Cr	₹704.00 Cr	₹678.00 Cr	₹678.00 Cr	₹452.00 Cr	₹316.00 Cr	₹316.00 Cr	₹316.00 Cr	₹210.00 Cr	₹140.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹39,924.00 Cr	₹34,177.00 Cr	₹25,477.00 Cr	₹21,774.00 Cr	₹20,136.00 Cr	₹12,245.00 Cr	₹10,945.00 Cr	₹10,647.00 Cr	₹9,674.00 Cr	₹8,132.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹40,979.00 Cr	₹34,881.00 Cr	₹26,155.00 Cr	₹22,452.00 Cr	₹20,588.00 Cr	₹12,561.00 Cr	₹11,261.00 Cr	₹10,963.00 Cr	₹9,884.00 Cr	₹8,272.00 Cr

Cash Flow Statementin ₹ Cr

	2026-03-31	2025-03-31	2024-03-31	2023-03-31	2022-03-31	2021-03-31	2020-03-31	2019-03-31	2018-03-31	2017-03-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹11,284.00 Cr	₹6,286.00 Cr	₹7,569.00 Cr	₹4,643.00 Cr	₹2,463.00 Cr	₹5,051.00 Cr	₹6,352.00 Cr	₹4,312.00 Cr	₹3,264.00 Cr	₹3,800.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹6,136.00 Cr	-₹4,836.00 Cr	-₹6,644.00 Cr	-₹2,248.00 Cr	-₹2,304.00 Cr	-₹1,886.00 Cr	-₹2,220.00 Cr	-₹3,318.00 Cr	-₹3,194.00 Cr	-₹6,145.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹3,275.00 Cr	-₹2,551.00 Cr	₹1,281.00 Cr	-₹2,734.00 Cr	-₹1,217.00 Cr	-₹2,098.00 Cr	-₹2,803.00 Cr	-₹225.00 Cr	-₹2,221.00 Cr	₹5,518.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹1,873.00 Cr	-₹1,101.00 Cr	₹2,205.00 Cr	-₹339.00 Cr	-₹1,059.00 Cr	₹1,068.00 Cr	₹1,329.00 Cr	₹769.00 Cr	-₹2,152.00 Cr	₹3,172.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹5,373.00 Cr	₹1,853.00 Cr	₹3,559.00 Cr	₹2,460.00 Cr	₹26.00 Cr	₹3,119.00 Cr	₹4,158.00 Cr	₹1,627.00 Cr	₹233.00 Cr	₹1,021.00 Cr

Samvardhana Motherson International Limited

Price History

Volume & Moving Averages

Analyst Price Target

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Peer Comparison

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr