| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $4.57M | $5.67M | $3.86M | $3.93M | $763000 |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$70.23M | -$60.10M | -$63.53M | -$65.54M | -$42.43M |
Operating income as a percentage of revenue. | -1535.8% | -1060.1% | -1645.0% | -1669.3% | -5560.8% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$189.30M | -$101.90M | -$71.70M | – | – |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-1.42 | $-0.84 | $-0.66 | $0.00 | $-6.73 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-1.42 | $-0.84 | $-0.66 | $0.00 | – |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Everything the company owns that has value — cash, property, inventory, investments, and more. | $247.02M | $161.74M | $162.16M | $123.79M | $136.82M |
All of the company's interest-bearing borrowings, short and long term combined. | $273.59M | $54.62M | $48.45M | $1.55M | – |
Everything the company owes — debt, unpaid bills, and other obligations. | $333.25M | $111.62M | $82.06M | $19.92M | $36.87M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | -$86.23M | $50.12M | $78.73M | $100.02M | $99.96M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$50.70M | -$38.00M | -$35.40M | -$37.10M | -$47.93M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $50000 | $350000 | $2.75M | $2.96M | $1.02M |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$50.75M | -$38.35M | -$38.15M | -$40.06M | -$48.95M |