| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $62.90M | $7.87M | – | – |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | – | $7.08M | – | – |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | – | $795000 | – | – |
Gross profit as a percentage of revenue. | – | 10.1% | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$213.06M | -$592.63M | -$93.32M | -$3.06M |
Operating income as a percentage of revenue. | -338.7% | -7527.3% | – | – |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$204.63M | -$567.94M | -$86.85M | -$3.05M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $0.00 | $-2.00 | $-0.44 | – |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $0.00 | $-2.00 | – | – |
| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $164.09M | $35.72M | $132.42M | $908111 |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $594.82M | $540.63M | $776.15M | – |
All of the company's interest-bearing borrowings, short and long term combined. | $52.93M | $6.28M | – | – |
Everything the company owes — debt, unpaid bills, and other obligations. | $289.11M | $76.84M | $30.15M | – |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $305.72M | $463.79M | $746.00M | – |
| 2025-12-31 | 2024-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$173.40M | -$130.40M | -$68.20M | -$700826 |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $8.00M | – | – | – |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$181.40M | – | – | – |