| 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the quarter, before any costs are subtracted. | ₹508.00 Cr | ₹628.00 Cr | ₹728.00 Cr | ₹741.00 Cr | ₹471.00 Cr | ₹570.00 Cr | ₹725.00 Cr | ₹663.00 Cr | ₹346.00 Cr | ₹534.00 Cr | ₹749.00 Cr | ₹623.00 Cr |
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality. | +7.9% | +10.2% | +0.4% | +11.8% | +36.1% | +6.7% | -3.2% | +6.4% | – | – | – | – |
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit. | ₹510.00 Cr | ₹561.00 Cr | ₹640.00 Cr | ₹619.00 Cr | ₹454.00 Cr | ₹510.00 Cr | ₹608.00 Cr | ₹534.00 Cr | ₹356.00 Cr | ₹478.00 Cr | ₹630.00 Cr | ₹528.00 Cr |
Sales minus expenses — profit from core operations before depreciation, interest, and tax. | -₹3.00 Cr | ₹67.00 Cr | ₹88.00 Cr | ₹122.00 Cr | ₹18.00 Cr | ₹60.00 Cr | ₹117.00 Cr | ₹128.00 Cr | -₹10.00 Cr | ₹56.00 Cr | ₹119.00 Cr | ₹95.00 Cr |
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax. | -0.6% | 11.0% | 12.0% | 16.0% | 3.8% | 11.0% | 16.0% | 19.0% | -2.8% | 10.0% | 16.0% | 15.0% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹7.00 Cr | ₹5.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹10.00 Cr | ₹14.00 Cr | ₹15.00 Cr | ₹12.00 Cr | ₹21.00 Cr | ₹10.00 Cr | ₹7.00 Cr | ₹8.00 Cr |
| Exceptional items | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.68 Cr | ₹6.12 Cr | ₹1.65 Cr | ₹0.00 Cr | ₹11.42 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other income normal | ₹7.49 Cr | ₹5.49 Cr | ₹7.49 Cr | ₹6.99 Cr | ₹8.01 Cr | ₹7.64 Cr | ₹13.05 Cr | ₹11.75 Cr | ₹9.50 Cr | ₹10.08 Cr | ₹6.77 Cr | ₹7.98 Cr |
The cost of servicing the company's debt during the period. | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹20.00 Cr | ₹18.00 Cr | ₹18.00 Cr | ₹18.00 Cr | ₹15.00 Cr | ₹11.00 Cr | ₹20.00 Cr | ₹18.00 Cr | ₹13.00 Cr | ₹16.00 Cr | ₹19.00 Cr | ₹14.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | -₹16.00 Cr | ₹53.00 Cr | ₹76.00 Cr | ₹109.00 Cr | ₹12.00 Cr | ₹62.00 Cr | ₹110.00 Cr | ₹120.00 Cr | -₹3.00 Cr | ₹48.00 Cr | ₹105.00 Cr | ₹87.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | -13.0% | 25.0% | 26.0% | 25.0% | 30.0% | 26.0% | 24.0% | 24.0% | -126.0% | 21.0% | 19.0% | 22.0% |
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted. | -₹14.00 Cr | ₹40.00 Cr | ₹56.00 Cr | ₹82.00 Cr | ₹8.00 Cr | ₹46.00 Cr | ₹83.00 Cr | ₹92.00 Cr | ₹1.00 Cr | ₹38.00 Cr | ₹85.00 Cr | ₹68.00 Cr |
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit. | -2.8% | 6.4% | 7.7% | 11.1% | 1.7% | 8.1% | 11.4% | 13.9% | 0.3% | 7.1% | 11.3% | 10.9% |
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share. | ₹-0.73 | ₹2.03 | ₹2.90 | ₹4.23 | ₹0.42 | ₹2.35 | ₹4.27 | ₹4.72 | ₹0.03 | ₹1.96 | ₹4.41 | ₹3.48 |
| 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | ₹2,604.00 Cr | ₹2,429.00 Cr | ₹2,252.00 Cr | ₹1,984.00 Cr | ₹1,791.00 Cr | ₹1,664.00 Cr | ₹1,529.00 Cr | ₹1,738.00 Cr | ₹1,693.00 Cr | ₹1,423.00 Cr |
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate. | ₹281.00 Cr | ₹325.00 Cr | ₹263.00 Cr | ₹244.00 Cr | ₹267.00 Cr | ₹266.00 Cr | ₹231.00 Cr | ₹280.00 Cr | ₹264.00 Cr | ₹213.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹74.00 Cr | ₹64.00 Cr | ₹62.00 Cr | ₹46.00 Cr | ₹46.00 Cr | ₹48.00 Cr | ₹44.00 Cr | ₹50.00 Cr | ₹41.00 Cr | ₹32.00 Cr |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | ₹207.00 Cr | ₹261.00 Cr | ₹201.00 Cr | ₹198.00 Cr | ₹221.00 Cr | ₹218.00 Cr | ₹187.00 Cr | ₹230.00 Cr | ₹223.00 Cr | ₹181.00 Cr |
Operating income as a percentage of revenue. | 7.9% | 10.7% | 8.9% | 10.0% | 12.3% | 13.1% | 12.2% | 13.2% | 13.2% | 12.7% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹22.00 Cr | ₹49.00 Cr | ₹46.00 Cr | ₹30.00 Cr | ₹13.00 Cr | ₹170.00 Cr | ₹14.00 Cr | ₹3.00 Cr | ₹6.00 Cr | ₹12.00 Cr |
| Exceptional items | ₹8.59 Cr | ₹21.13 Cr | ₹15.05 Cr | ₹0.07 Cr | -₹0.06 Cr | ₹157.65 Cr | ₹0.07 Cr | -₹0.85 Cr | -₹0.31 Cr | ₹6.89 Cr |
| Other income normal | ₹13.62 Cr | ₹28.28 Cr | ₹30.71 Cr | ₹29.98 Cr | ₹13.18 Cr | ₹12.79 Cr | ₹14.21 Cr | ₹4.16 Cr | ₹6.17 Cr | ₹4.85 Cr |
The cost of servicing the company's debt during the period. | ₹7.00 Cr | ₹7.00 Cr | ₹10.00 Cr | ₹8.00 Cr | ₹7.00 Cr | ₹9.00 Cr | ₹16.00 Cr | ₹12.00 Cr | ₹15.00 Cr | ₹21.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹222.00 Cr | ₹304.00 Cr | ₹237.00 Cr | ₹220.00 Cr | ₹227.00 Cr | ₹380.00 Cr | ₹186.00 Cr | ₹222.00 Cr | ₹214.00 Cr | ₹172.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | 26.0% | 25.0% | 23.0% | 30.0% | 26.0% | 22.0% | 21.0% | 28.0% | 29.0% | 31.0% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | ₹164.00 Cr | ₹229.00 Cr | ₹184.00 Cr | ₹155.00 Cr | ₹167.00 Cr | ₹297.00 Cr | ₹147.00 Cr | ₹157.00 Cr | ₹153.00 Cr | ₹119.00 Cr |
Net income divided by the number of shares outstanding — profit attributable to each share. | ₹8.44 | ₹11.75 | ₹9.50 | ₹7.99 | ₹8.62 | ₹15.30 | ₹7.37 | ₹8.08 | ₹7.81 | ₹6.12 |
| 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Physical, long-lived assets used in the business — property, plant, equipment. | ₹771.00 Cr | ₹631.00 Cr | ₹593.00 Cr | ₹581.00 Cr | ₹574.00 Cr | ₹574.00 Cr | ₹564.00 Cr | ₹595.00 Cr | ₹604.00 Cr | ₹555.00 Cr |
Financial investments the company holds — securities, stakes in other entities, and similar holdings. | ₹212.00 Cr | ₹283.00 Cr | ₹302.00 Cr | ₹109.00 Cr | ₹96.00 Cr | ₹239.00 Cr | ₹28.00 Cr | ₹24.00 Cr | ₹25.00 Cr | ₹20.00 Cr |
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately. | ₹1,745.00 Cr | ₹1,510.00 Cr | ₹1,477.00 Cr | ₹1,422.00 Cr | ₹1,261.00 Cr | ₹854.00 Cr | ₹851.00 Cr | ₹790.00 Cr | ₹647.00 Cr | ₹580.00 Cr |
Everything the company owns that has value — cash, property, inventory, investments, and more. | ₹2,858.00 Cr | ₹2,589.00 Cr | ₹2,448.00 Cr | ₹2,163.00 Cr | ₹1,978.00 Cr | ₹1,709.00 Cr | ₹1,484.00 Cr | ₹1,436.00 Cr | ₹1,297.00 Cr | ₹1,190.00 Cr |
All of the company's interest-bearing borrowings, short and long term combined. | ₹93.00 Cr | ₹76.00 Cr | ₹94.00 Cr | ₹73.00 Cr | ₹25.00 Cr | ₹39.00 Cr | ₹90.00 Cr | ₹125.00 Cr | ₹77.00 Cr | ₹131.00 Cr |
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations. | ₹1,069.00 Cr | ₹922.00 Cr | ₹945.00 Cr | ₹804.00 Cr | ₹763.00 Cr | ₹559.00 Cr | ₹506.00 Cr | ₹496.00 Cr | ₹502.00 Cr | ₹438.00 Cr |
Everything the company owes — debt, unpaid bills, and other obligations. | ₹2,858.00 Cr | ₹2,589.00 Cr | ₹2,448.00 Cr | ₹2,163.00 Cr | ₹1,978.00 Cr | ₹1,709.00 Cr | ₹1,484.00 Cr | ₹1,436.00 Cr | ₹1,297.00 Cr | ₹1,190.00 Cr |
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part). | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr | ₹19.00 Cr |
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity. | ₹1,677.00 Cr | ₹1,571.00 Cr | ₹1,390.00 Cr | ₹1,266.00 Cr | ₹1,171.00 Cr | ₹1,092.00 Cr | ₹869.00 Cr | ₹795.00 Cr | ₹699.00 Cr | ₹601.00 Cr |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | ₹1,696.00 Cr | ₹1,590.00 Cr | ₹1,409.00 Cr | ₹1,285.00 Cr | ₹1,190.00 Cr | ₹1,111.00 Cr | ₹888.00 Cr | ₹814.00 Cr | ₹718.00 Cr | ₹620.00 Cr |
| 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | ₹166.00 Cr | ₹217.00 Cr | ₹337.00 Cr | ₹80.00 Cr | ₹41.00 Cr | ₹408.00 Cr | ₹232.00 Cr | ₹68.00 Cr | ₹176.00 Cr | ₹145.00 Cr |
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest). | -₹104.00 Cr | -₹161.00 Cr | -₹246.00 Cr | -₹51.00 Cr | ₹89.00 Cr | -₹289.00 Cr | -₹147.00 Cr | -₹54.00 Cr | -₹76.00 Cr | -₹40.00 Cr |
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends. | -₹61.00 Cr | -₹67.00 Cr | -₹74.00 Cr | -₹52.00 Cr | -₹104.00 Cr | -₹80.00 Cr | -₹59.00 Cr | -₹17.00 Cr | -₹119.00 Cr | -₹90.00 Cr |
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined. | ₹0.00 Cr | -₹12.00 Cr | ₹17.00 Cr | -₹23.00 Cr | ₹26.00 Cr | ₹39.00 Cr | ₹26.00 Cr | -₹2.00 Cr | -₹19.00 Cr | ₹15.00 Cr |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -₹15.00 Cr | ₹59.00 Cr | ₹271.00 Cr | ₹34.00 Cr | -₹16.00 Cr | ₹352.00 Cr | ₹172.00 Cr | ₹25.00 Cr | ₹117.00 Cr | ₹110.00 Cr |