| 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the quarter, before any costs are subtracted. | ₹602.00 Cr | ₹575.00 Cr | ₹555.00 Cr | ₹499.00 Cr | ₹462.00 Cr | ₹442.00 Cr | ₹449.00 Cr | ₹444.00 Cr | ₹432.00 Cr | ₹417.00 Cr | ₹416.00 Cr | ₹457.00 Cr |
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality. | +30.3% | +30.1% | +23.6% | +12.4% | +6.9% | +6.0% | +7.9% | -2.8% | – | – | – | – |
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit. | ₹491.00 Cr | ₹471.00 Cr | ₹462.00 Cr | ₹427.00 Cr | ₹392.00 Cr | ₹372.00 Cr | ₹378.00 Cr | ₹376.00 Cr | ₹371.00 Cr | ₹363.00 Cr | ₹354.00 Cr | ₹375.00 Cr |
Sales minus expenses — profit from core operations before depreciation, interest, and tax. | ₹111.00 Cr | ₹104.00 Cr | ₹94.00 Cr | ₹72.00 Cr | ₹70.00 Cr | ₹71.00 Cr | ₹71.00 Cr | ₹68.00 Cr | ₹61.00 Cr | ₹54.00 Cr | ₹63.00 Cr | ₹82.00 Cr |
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax. | 18.0% | 18.0% | 17.0% | 14.0% | 15.0% | 16.0% | 16.0% | 15.0% | 14.0% | 13.0% | 15.0% | 18.0% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | ₹1.00 Cr | ₹17.00 Cr | -₹22.00 Cr | ₹2.00 Cr | ₹47.00 Cr | ₹2.00 Cr | ₹4.00 Cr | ₹2.00 Cr | ₹4.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹0.00 Cr |
| Exceptional items | ₹0.00 Cr | ₹0.00 Cr | -₹24.58 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other income normal | ₹1.37 Cr | ₹17.07 Cr | ₹2.98 Cr | ₹1.74 Cr | ₹46.97 Cr | ₹2.28 Cr | ₹3.54 Cr | ₹1.57 Cr | ₹4.26 Cr | ₹1.95 Cr | ₹1.77 Cr | ₹0.13 Cr |
The cost of servicing the company's debt during the period. | ₹9.00 Cr | ₹10.00 Cr | ₹7.00 Cr | ₹4.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹3.00 Cr | ₹3.00 Cr | ₹3.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹22.00 Cr | ₹22.00 Cr | ₹19.00 Cr | ₹17.00 Cr | ₹16.00 Cr | ₹15.00 Cr | ₹16.00 Cr | ₹17.00 Cr | ₹17.00 Cr | ₹17.00 Cr | ₹17.00 Cr | ₹17.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹81.00 Cr | ₹90.00 Cr | ₹46.00 Cr | ₹53.00 Cr | ₹99.00 Cr | ₹57.00 Cr | ₹57.00 Cr | ₹52.00 Cr | ₹47.00 Cr | ₹36.00 Cr | ₹44.00 Cr | ₹62.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | 31.0% | 27.0% | 20.0% | 34.0% | 24.0% | 32.0% | 31.0% | 23.0% | 47.0% | 24.0% | -3.0% | 29.0% |
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted. | ₹56.00 Cr | ₹65.00 Cr | ₹36.00 Cr | ₹35.00 Cr | ₹76.00 Cr | ₹39.00 Cr | ₹39.00 Cr | ₹40.00 Cr | ₹25.00 Cr | ₹27.00 Cr | ₹46.00 Cr | ₹44.00 Cr |
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit. | 9.3% | 11.3% | 6.5% | 7.0% | 16.5% | 8.8% | 8.7% | 9.0% | 5.8% | 6.5% | 11.1% | 9.6% |
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share. | ₹4.69 | ₹5.52 | ₹3.08 | ₹2.98 | ₹6.41 | ₹3.26 | ₹3.30 | ₹3.37 | ₹2.10 | ₹2.32 | ₹3.88 | ₹3.72 |
| TTM | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2018-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | ₹2,230.00 Cr | ₹1,958.00 Cr | ₹1,742.00 Cr | ₹1,685.00 Cr | ₹1,516.00 Cr | ₹1,156.00 Cr | ₹881.00 Cr | ₹809.00 Cr | ₹809.00 Cr | ₹700.00 Cr |
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate. | ₹380.00 Cr | ₹307.00 Cr | ₹257.00 Cr | ₹252.00 Cr | ₹200.00 Cr | ₹161.00 Cr | ₹116.00 Cr | ₹73.00 Cr | ₹73.00 Cr | ₹57.00 Cr |
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life. | ₹80.00 Cr | ₹66.00 Cr | ₹65.00 Cr | ₹54.00 Cr | ₹35.00 Cr | ₹28.00 Cr | ₹26.00 Cr | ₹15.00 Cr | ₹15.00 Cr | ₹14.00 Cr |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | ₹300.00 Cr | ₹241.00 Cr | ₹192.00 Cr | ₹198.00 Cr | ₹165.00 Cr | ₹133.00 Cr | ₹90.00 Cr | ₹58.00 Cr | ₹58.00 Cr | ₹43.00 Cr |
Operating income as a percentage of revenue. | 13.5% | 12.3% | 11.0% | 11.8% | 10.9% | 11.5% | 10.2% | 7.2% | 7.2% | 6.1% |
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing. | -₹1.00 Cr | ₹29.00 Cr | ₹8.00 Cr | ₹11.00 Cr | ₹10.00 Cr | ₹42.00 Cr | ₹11.00 Cr | ₹15.00 Cr | ₹15.00 Cr | ₹19.00 Cr |
| Exceptional items | – | ₹18.81 Cr | -₹0.01 Cr | -₹0.45 Cr | ₹0.33 Cr | -₹0.22 Cr | -₹1.88 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Other income normal | – | ₹10.22 Cr | ₹8.31 Cr | ₹11.53 Cr | ₹9.96 Cr | ₹41.90 Cr | ₹12.90 Cr | ₹15.39 Cr | ₹15.32 Cr | ₹19.18 Cr |
The cost of servicing the company's debt during the period. | ₹30.00 Cr | ₹14.00 Cr | ₹8.00 Cr | ₹9.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹6.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹0.00 Cr |
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted. | ₹269.00 Cr | ₹255.00 Cr | ₹192.00 Cr | ₹200.00 Cr | ₹170.00 Cr | ₹170.00 Cr | ₹96.00 Cr | ₹72.00 Cr | ₹72.00 Cr | ₹63.00 Cr |
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage. | – | 27.0% | 32.0% | 30.0% | 18.0% | 17.0% | 15.0% | 19.0% | 19.0% | 19.0% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | ₹193.00 Cr | ₹186.00 Cr | ₹131.00 Cr | ₹140.00 Cr | ₹140.00 Cr | ₹141.00 Cr | ₹82.00 Cr | ₹58.00 Cr | ₹58.00 Cr | ₹51.00 Cr |
Net income divided by the number of shares outstanding — profit attributable to each share. | ₹16.27 | ₹15.73 | ₹11.09 | ₹11.84 | ₹11.81 | ₹11.96 | ₹6.84 | ₹4.86 | ₹4.83 | ₹4.12 |
| 2026-06-30 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2018-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Physical, long-lived assets used in the business — property, plant, equipment. | ₹1,109.00 Cr | ₹1,125.00 Cr | ₹571.00 Cr | ₹627.00 Cr | ₹156.00 Cr | ₹127.00 Cr | ₹111.00 Cr | ₹72.00 Cr | ₹72.00 Cr | ₹45.00 Cr |
Financial investments the company holds — securities, stakes in other entities, and similar holdings. | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹14.00 Cr | ₹13.00 Cr | ₹13.00 Cr | ₹34.00 Cr | ₹34.00 Cr | ₹20.00 Cr |
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately. | ₹1,001.00 Cr | ₹977.00 Cr | ₹641.00 Cr | ₹688.00 Cr | ₹661.00 Cr | ₹552.00 Cr | ₹526.00 Cr | ₹385.00 Cr | ₹384.00 Cr | ₹377.00 Cr |
Everything the company owns that has value — cash, property, inventory, investments, and more. | ₹2,110.00 Cr | ₹2,102.00 Cr | ₹1,216.00 Cr | ₹1,315.00 Cr | ₹833.00 Cr | ₹692.00 Cr | ₹650.00 Cr | ₹493.00 Cr | ₹493.00 Cr | ₹443.00 Cr |
All of the company's interest-bearing borrowings, short and long term combined. | ₹369.00 Cr | ₹410.00 Cr | ₹73.00 Cr | ₹131.00 Cr | ₹77.00 Cr | ₹58.00 Cr | ₹23.00 Cr | ₹5.00 Cr | ₹6.00 Cr | ₹2.00 Cr |
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations. | ₹643.00 Cr | ₹901.00 Cr | ₹519.00 Cr | ₹572.00 Cr | ₹210.00 Cr | ₹174.00 Cr | ₹200.00 Cr | ₹149.00 Cr | ₹148.00 Cr | ₹119.00 Cr |
Everything the company owes — debt, unpaid bills, and other obligations. | ₹2,110.00 Cr | ₹2,102.00 Cr | ₹1,216.00 Cr | ₹1,315.00 Cr | ₹833.00 Cr | ₹692.00 Cr | ₹650.00 Cr | ₹493.00 Cr | ₹493.00 Cr | ₹443.00 Cr |
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part). | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr | ₹12.00 Cr |
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity. | ₹1,086.00 Cr | ₹780.00 Cr | ₹612.00 Cr | ₹600.00 Cr | ₹534.00 Cr | ₹448.00 Cr | ₹415.00 Cr | ₹326.00 Cr | ₹326.00 Cr | ₹311.00 Cr |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | ₹1,098.00 Cr | ₹792.00 Cr | ₹624.00 Cr | ₹612.00 Cr | ₹546.00 Cr | ₹460.00 Cr | ₹427.00 Cr | ₹338.00 Cr | ₹338.00 Cr | ₹323.00 Cr |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | ₹220.00 Cr | ₹235.00 Cr | ₹211.00 Cr | ₹96.00 Cr | ₹87.00 Cr | ₹125.00 Cr | – | ₹64.00 Cr | ₹31.00 Cr | ₹37.00 Cr |
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest). | -₹311.00 Cr | ₹14.00 Cr | -₹219.00 Cr | -₹8.00 Cr | ₹19.00 Cr | -₹32.00 Cr | – | ₹8.00 Cr | -₹31.00 Cr | -₹58.00 Cr |
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends. | ₹209.00 Cr | -₹216.00 Cr | -₹41.00 Cr | -₹86.00 Cr | -₹116.00 Cr | ₹10.00 Cr | – | -₹46.00 Cr | -₹9.00 Cr | -₹1.00 Cr |
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined. | ₹118.00 Cr | ₹33.00 Cr | -₹49.00 Cr | ₹2.00 Cr | -₹9.00 Cr | ₹103.00 Cr | – | ₹26.00 Cr | -₹9.00 Cr | -₹22.00 Cr |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | ₹213.00 Cr | ₹224.00 Cr | ₹193.00 Cr | ₹61.00 Cr | ₹60.00 Cr | ₹108.00 Cr | – | ₹46.00 Cr | -₹15.00 Cr | -₹29.00 Cr |