| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $336.82M | $347.07M | $377.15M | $394.70M | $370.70M | $325.06M | $340.35M | $357.25M | $344.60M | $324.16M |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $121.80M | $119.20M | $134.09M | $135.76M | $117.57M | $103.53M | $104.23M | $105.92M | $108.38M | $97.26M |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | $215.02M | $227.87M | $243.06M | $258.94M | $253.13M | $221.53M | $236.12M | $251.34M | $236.22M | $226.90M |
Gross profit as a percentage of revenue. | 63.8% | 65.7% | 64.4% | 65.6% | 68.3% | 68.1% | 69.4% | 70.4% | 68.5% | 70.0% |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$5.81M | $3.52M | $16.16M | $22.61M | $20.61M | $6.38M | -$1.36M | $18.14M | $25.85M | $32.91M |
Operating income as a percentage of revenue. | -1.7% | 1.0% | 4.3% | 5.7% | 5.6% | 2.0% | -0.4% | 5.1% | 7.5% | 10.2% |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$4.49M | $2.32M | $10.07M | $15.70M | $14.77M | $6.03M | -$4.46M | $10.44M | $10.82M | $18.46M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-0.10 | $0.05 | $0.23 | $0.32 | $0.29 | $0.12 | $0.00 | $0.00 | $0.00 | $0.00 |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-0.10 | $0.05 | $0.23 | $0.32 | $0.29 | $0.12 | $0.00 | $0.00 | $0.00 | $0.00 |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $10.10M | $21.00M | $8.60M | $5.90M | $9.40M | $9.60M | $9.10M | $5.56M | $6.62M | $6.07M |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $301.73M | $319.60M | $316.67M | $345.82M | $340.76M | $342.69M | $399.81M | $297.63M | $270.73M | $265.27M |
All of the company's interest-bearing borrowings, short and long term combined. | $25.00M | – | – | $45.40M | $5.00M | – | $63.00M | $53.00M | $27.02M | $28.41M |
Everything the company owes — debt, unpaid bills, and other obligations. | $214.49M | $196.69M | $196.99M | $237.05M | $218.53M | $203.63M | $268.92M | $151.28M | $126.85M | $126.37M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $87.24M | $122.91M | $119.69M | $108.77M | $122.22M | $139.06M | $130.90M | $146.35M | $143.87M | $138.90M |
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | $5.79M | $27.11M | $62.06M | $2.71M | $39.69M | $65.60M | $38.56M | $18.17M | $45.69M | $53.55M |
Cash spent on physical assets like property, equipment, and infrastructure to maintain or grow the business. | $9.56M | $14.54M | $15.31M | $14.03M | $11.07M | $1.97M | $27.00M | $35.29M | $40.56M | $27.26M |
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment. | -$3.77M | $12.57M | $46.75M | -$11.31M | $28.62M | $63.63M | $11.56M | -$17.12M | $5.13M | $26.30M |