Vesuvius India Limited

VESUVIUS.NS · NSE

Price₹0.00+0.00 (+0.00%)

Price History

Volume & Moving Averages

Price50D200D

About the company

Jarvis is thinking

Key Metrics

Report card

Open as standalone page ↗

Jarvis is thinking

Recent Notable Coverage

Jarvis is thinking

Report Card

Growth

Health

Risk

Value

Quality

Ownership

Insider and institutional holdings, from Yahoo Finance — for Indian companies this roughly tracks promoter (insiders) and combined FII/DII (institutions) stakes, though not split out the same way a shareholding-pattern filing would.

Insiders56.1%

Institutions25.0%

Public / Other

Quarterly Resultsin ₹ Cr

	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30
Total money the company brought in from its core business during the quarter, before any costs are subtracted.	₹500.00 Cr	₹551.00 Cr	₹547.00 Cr	₹524.00 Cr	₹482.00 Cr	₹509.00 Cr	₹444.00 Cr	₹462.00 Cr	₹453.00 Cr	₹417.00 Cr	₹413.00 Cr	₹405.00 Cr
How much sales grew (or shrank) compared to the same quarter a year earlier — a cleaner read on momentum than comparing to the prior quarter, which can be skewed by seasonality.	+3.7%	+8.3%	+23.2%	+13.4%	+6.4%	+22.1%	+7.5%	+14.1%	–	–	–	–
Total operating costs for the quarter — everything subtracted from sales to arrive at operating profit.	₹416.00 Cr	₹457.00 Cr	₹455.00 Cr	₹433.00 Cr	₹399.00 Cr	₹427.00 Cr	₹365.00 Cr	₹371.00 Cr	₹358.00 Cr	₹337.00 Cr	₹331.00 Cr	₹335.00 Cr
Sales minus expenses — profit from core operations before depreciation, interest, and tax.	₹84.00 Cr	₹94.00 Cr	₹92.00 Cr	₹91.00 Cr	₹83.00 Cr	₹82.00 Cr	₹79.00 Cr	₹92.00 Cr	₹95.00 Cr	₹80.00 Cr	₹82.00 Cr	₹70.00 Cr
Operating profit as a percentage of sales — how much of each rupee of sales the core business keeps before depreciation, interest, and tax.	17.0%	17.0%	17.0%	17.0%	17.0%	16.0%	18.0%	20.0%	21.0%	19.0%	20.0%	17.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹9.00 Cr	₹34.00 Cr	₹7.00 Cr	₹8.00 Cr	₹10.00 Cr	₹7.00 Cr	₹23.00 Cr	₹10.00 Cr	₹8.00 Cr	₹7.00 Cr	₹8.00 Cr	₹8.00 Cr
Other income normal	₹9.15 Cr	₹33.50 Cr	₹7.23 Cr	₹8.45 Cr	₹9.76 Cr	₹7.38 Cr	₹23.12 Cr	₹9.93 Cr	₹8.03 Cr	₹7.48 Cr	₹8.35 Cr	₹8.38 Cr
The cost of servicing the company's debt during the period.	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹17.00 Cr	₹17.00 Cr	₹17.00 Cr	₹15.00 Cr	₹13.00 Cr	₹13.00 Cr	₹12.00 Cr	₹11.00 Cr	₹10.00 Cr	₹11.00 Cr	₹9.00 Cr	₹8.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹75.00 Cr	₹109.00 Cr	₹83.00 Cr	₹85.00 Cr	₹80.00 Cr	₹76.00 Cr	₹90.00 Cr	₹90.00 Cr	₹92.00 Cr	₹76.00 Cr	₹81.00 Cr	₹70.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	26.0%	27.0%	26.0%	26.0%	26.0%	22.0%	24.0%	26.0%	25.0%	25.0%	25.0%	25.0%
The company's bottom-line profit for the quarter after all expenses, interest, depreciation, and taxes are subtracted.	₹56.00 Cr	₹80.00 Cr	₹62.00 Cr	₹63.00 Cr	₹59.00 Cr	₹60.00 Cr	₹68.00 Cr	₹67.00 Cr	₹69.00 Cr	₹57.00 Cr	₹60.00 Cr	₹52.00 Cr
Net profit as a percentage of sales — how much of each rupee of sales ultimately becomes bottom-line profit.	11.2%	14.5%	11.3%	12.0%	12.2%	11.8%	15.3%	14.5%	15.2%	13.7%	14.5%	12.8%
Net profit divided by the number of shares outstanding for the quarter — profit attributable to each share.	₹2.75	₹3.95	₹3.03	₹3.10	₹2.92	₹2.95	₹3.37	₹3.32	₹3.39	₹2.81	₹2.97	₹2.57

Income Statementin ₹ Cr

	TTM	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31
Total money the company brought in from its core business during the period, before any costs are subtracted.	₹2,122.00 Cr	₹2,104.00 Cr	₹1,869.00 Cr	₹1,603.00 Cr	₹1,343.00 Cr	₹1,047.00 Cr	₹792.00 Cr	₹887.00 Cr	₹925.00 Cr	₹911.00 Cr
Earnings before interest, taxes, depreciation, and amortization — profit from core operations before those items, often used to compare companies regardless of how they're financed or how much they depreciate.	₹361.00 Cr	₹361.00 Cr	₹350.00 Cr	₹289.00 Cr	₹165.00 Cr	₹100.00 Cr	₹77.00 Cr	₹121.00 Cr	₹148.00 Cr	₹167.00 Cr
The non-cash accounting charge that spreads the cost of long-lived assets (equipment, buildings, intangibles) over their useful life.	₹66.00 Cr	₹62.00 Cr	₹46.00 Cr	₹36.00 Cr	₹30.00 Cr	₹27.00 Cr	₹26.00 Cr	₹27.00 Cr	₹28.00 Cr	₹30.00 Cr
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes.	₹295.00 Cr	₹299.00 Cr	₹304.00 Cr	₹253.00 Cr	₹135.00 Cr	₹73.00 Cr	₹51.00 Cr	₹94.00 Cr	₹120.00 Cr	₹137.00 Cr
Operating income as a percentage of revenue.	13.9%	14.2%	16.3%	15.8%	10.1%	7.0%	6.4%	10.6%	13.0%	15.0%
Income from outside core operations — investment gains, interest earned, asset sales, one-time items. A large share of profit coming from here (rather than the core business) is worth noticing.	₹58.00 Cr	₹59.00 Cr	₹48.00 Cr	₹35.00 Cr	₹23.00 Cr	₹20.00 Cr	₹21.00 Cr	₹29.00 Cr	₹23.00 Cr	₹9.00 Cr
Exceptional items	–	₹25.12 Cr	₹15.12 Cr	₹0.06 Cr	₹0.00 Cr	₹0.00 Cr	₹0.01 Cr	₹0.00 Cr	₹0.10 Cr	-₹4.43 Cr
Other income normal	–	₹33.82 Cr	₹33.34 Cr	₹34.84 Cr	₹22.86 Cr	₹19.66 Cr	₹20.97 Cr	₹29.23 Cr	₹22.67 Cr	₹13.21 Cr
The cost of servicing the company's debt during the period.	₹1.00 Cr	₹2.00 Cr	₹4.00 Cr	₹2.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr	₹1.00 Cr
Profit after all operating costs, other income, interest, and depreciation — but before tax is subtracted.	₹352.00 Cr	₹356.00 Cr	₹349.00 Cr	₹285.00 Cr	₹157.00 Cr	₹92.00 Cr	₹72.00 Cr	₹123.00 Cr	₹142.00 Cr	₹145.00 Cr
Tax paid as a percentage of pre-tax profit. A rate well below the normal corporate rate can mean a one-time tax benefit rather than a durable advantage.	–	26.0%	24.0%	25.0%	26.0%	26.0%	26.0%	31.0%	35.0%	35.0%
The company's bottom-line profit after all expenses, interest, and taxes are subtracted.	₹261.00 Cr	₹264.00 Cr	₹265.00 Cr	₹213.00 Cr	₹117.00 Cr	₹68.00 Cr	₹53.00 Cr	₹86.00 Cr	₹93.00 Cr	₹94.00 Cr
Net income divided by the number of shares outstanding — profit attributable to each share.	₹12.83	₹13.01	₹13.03	₹10.49	₹5.75	₹3.35	₹2.61	₹4.21	₹4.56	₹4.65

Balance Sheetin ₹ Cr

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31
Physical, long-lived assets used in the business — property, plant, equipment.	₹622.00 Cr	₹434.00 Cr	₹316.00 Cr	₹194.00 Cr	₹116.00 Cr	₹120.00 Cr	₹124.00 Cr	₹121.00 Cr	₹113.00 Cr	₹124.00 Cr
Financial investments the company holds — securities, stakes in other entities, and similar holdings.	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything else the company owns that isn't fixed assets or investments — includes cash, receivables, and inventory, which this data source doesn't break out separately.	₹1,476.00 Cr	₹1,217.00 Cr	₹1,187.00 Cr	₹1,098.00 Cr	₹1,045.00 Cr	₹917.00 Cr	₹829.00 Cr	₹779.00 Cr	₹703.00 Cr	₹603.00 Cr
Everything the company owns that has value — cash, property, inventory, investments, and more.	₹2,150.00 Cr	₹1,847.00 Cr	₹1,589.00 Cr	₹1,331.00 Cr	₹1,188.00 Cr	₹1,058.00 Cr	₹981.00 Cr	₹925.00 Cr	₹854.00 Cr	₹743.00 Cr
All of the company's interest-bearing borrowings, short and long term combined.	₹14.00 Cr	₹13.00 Cr	₹13.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr	₹0.00 Cr
Everything the company owes that isn't interest-bearing debt — payables, provisions, and other obligations.	₹472.00 Cr	₹402.00 Cr	₹382.00 Cr	₹333.00 Cr	₹292.00 Cr	₹216.00 Cr	₹177.00 Cr	₹188.00 Cr	₹193.00 Cr	₹161.00 Cr
Everything the company owes — debt, unpaid bills, and other obligations.	₹2,150.00 Cr	₹1,847.00 Cr	₹1,589.00 Cr	₹1,331.00 Cr	₹1,188.00 Cr	₹1,058.00 Cr	₹981.00 Cr	₹925.00 Cr	₹854.00 Cr	₹743.00 Cr
The face value of shares issued to shareholders — the smaller, more static part of shareholders' equity (see Reserves for the larger, accumulated part).	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr	₹20.00 Cr
Accumulated retained profits and other reserves built up over the company's history — usually the bulk of shareholders' equity.	₹1,644.00 Cr	₹1,411.00 Cr	₹1,173.00 Cr	₹977.00 Cr	₹876.00 Cr	₹822.00 Cr	₹784.00 Cr	₹717.00 Cr	₹641.00 Cr	₹562.00 Cr
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities.	₹1,664.00 Cr	₹1,431.00 Cr	₹1,193.00 Cr	₹997.00 Cr	₹896.00 Cr	₹842.00 Cr	₹804.00 Cr	₹737.00 Cr	₹661.00 Cr	₹582.00 Cr

Cash Flow Statementin ₹ Cr

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items.	₹177.00 Cr	₹258.00 Cr	₹82.00 Cr	₹128.00 Cr	₹27.00 Cr	₹102.00 Cr	₹74.00 Cr	₹95.00 Cr	₹191.00 Cr	₹50.00 Cr
Cash spent on or received from investments — buying/selling physical assets, securities, or other businesses. Usually negative for a growing company (it's spending to invest).	-₹18.00 Cr	-₹233.00 Cr	-₹37.00 Cr	-₹6.00 Cr	-₹39.00 Cr	-₹503.00 Cr	₹297.00 Cr	-₹310.00 Cr	₹2.00 Cr	₹21.00 Cr
Cash flow from raising or repaying capital — issuing/repurchasing shares, taking on or repaying debt, paying dividends.	-₹30.00 Cr	-₹27.00 Cr	-₹18.00 Cr	-₹16.00 Cr	-₹14.00 Cr	-₹14.00 Cr	-₹17.00 Cr	-₹17.00 Cr	-₹16.00 Cr	-₹15.00 Cr
The total change in the company's cash balance during the period — operating, investing, and financing cash flow combined.	₹130.00 Cr	-₹1.00 Cr	₹28.00 Cr	₹106.00 Cr	-₹26.00 Cr	-₹415.00 Cr	₹354.00 Cr	-₹231.00 Cr	₹177.00 Cr	₹56.00 Cr
Cash left over after capital expenditures — money the company could use for dividends, buybacks, debt repayment, or reinvestment.	₹102.00 Cr	₹16.00 Cr	-₹117.00 Cr	₹16.00 Cr	-₹5.00 Cr	₹87.00 Cr	₹43.00 Cr	₹70.00 Cr	₹151.00 Cr	₹29.00 Cr

	You	Peer avg
P/E	32.7	42.6
Revenue Growth	+2.3%	+2.6%

Vesuvius India Limited

Price History

Volume & Moving Averages

About the company

Key Metrics

Report card

Jarvis Analysis

Recent Notable Coverage

Report Card

Ownership

Quick Actions

Quarterly Resultsin ₹ Cr

Income Statementin ₹ Cr

Balance Sheetin ₹ Cr

Cash Flow Statementin ₹ Cr

Reports & Coverage

Con Call Reports

Board of Directors / Annual Reports

Recent Articles

Peer Comparison