| 2025-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|
Total money the company brought in from its core business during the period, before any costs are subtracted. | $1.36M | $0 | $0 |
The direct costs of producing what was sold — raw materials, manufacturing, direct labor. | $180625 | $0 | $0 |
Revenue left after subtracting the direct cost of producing goods or services — how efficiently the core business converts sales into profit before overhead. | $1.18M | $0 | $0 |
Gross profit as a percentage of revenue. | 86.7% | – | – |
Profit from core operations after subtracting the cost of revenue and operating expenses like R&D and marketing, but before interest and taxes. | -$13.04M | -$21.49M | -$34.20M |
Operating income as a percentage of revenue. | -956.9% | – | – |
The company's bottom-line profit after all expenses, interest, and taxes are subtracted. | -$360177 | -$21.27M | -$37.57M |
Net income divided by the number of shares outstanding — profit attributable to each share. | $-2.00 | – | – |
Like basic EPS, but accounts for shares that could be created from stock options or convertible securities — a more conservative per-share profit figure. | $-2.00 | – | – |
| 2025-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|
Cash and highly liquid short-term investments the company can access almost immediately. | $5.67M | – | – |
Everything the company owns that has value — cash, property, inventory, investments, and more. | $16.15M | $8.07M | $7.92M |
All of the company's interest-bearing borrowings, short and long term combined. | $250000 | $1.13M | $1.65M |
Everything the company owes — debt, unpaid bills, and other obligations. | $2.09M | $3.76M | $3.11M |
What would be left for shareholders if the company sold all its assets and paid off all its debts — total assets minus total liabilities. | $13.56M | $4.31M | $4.80M |
| 2025-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|
Actual cash generated by the core business, as opposed to accounting profit, which can include non-cash items. | -$8.60M | -$7.24M | -$3.88M |